Hotel · Aurora, Colorado
Fairfield Inn & Suites Denver/aurora
Fairfield Inn & Suites Denver/aurora is financed with a $10.9M CMBS loan at 5.42% that reaches maturity on October 6, 2028, in 23 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $10,949,920
- Original balance (same notes)
- $12,500,000
- Interest rate
- 5.42% fixed
- Originated
- September 13, 2018
- Maturity
- October 6, 2028
- Payments
- Amortizing over 30 years
- Prepayment lockout ended
- December 5, 2020
- Master servicer
- Trimont LLC
- Originator
- Argentic Real Estate Finance LLC
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 24192 East Prospect Avenue, Aurora, CO 80016
- Metro
- Denver-Aurora-Centennial, CO
- Units, rooms or beds
- 131
- Built
- 2011
- Value at securitization
- $18.9M (Jul 2018)
Performance
| At securitization | Latest (Mar 2026) | |
|---|---|---|
| DSCR (NOI) | 1.98x | 1.21x |
| Occupancy | 70% | 67% |
| Net operating income | $1.7M | $1.0M |
| Debt yield | 9.3% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the CSAIL 2018-C14 Commercial Mortgage Trust filing for the reporting period ending September 11, 2026, filed with the SEC September 28, 2026.
- Coverage down 0.25x or more from securitization
- NOI down 20% or more from securitization
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 70% when the loan was securitized to 67%.
- Net operating income is 39% below the underwritten figure ($1.0M a year against $1.7M).
- Debt service coverage moved from 1.98x at securitization to 1.21x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $10.9M | Current | No | 1.21x | 67% |
| August 2026 | $11.0M | Current | No | 1.21x | 67% |
| July 2026 | $11.0M | Current | No | 1.21x | 67% |
| June 2026 | $11.0M | Current | No | 1.21x | 67% |
| May 2026 | $11.0M | Current | No | 1.11x | 66% |
| April 2026 | $11.0M | Current | No | 1.11x | 66% |
| March 2026 | $11.1M | Current | No | 1.11x | 66% |
| February 2026 | $11.1M | Current | No | 1.08x | 65% |
| January 2026 | $11.1M | Current | No | 1.08x | 65% |
| December 2025 | $11.1M | Current | No | 1.15x | 66% |
| November 2025 | $11.1M | Current | No | 1.15x | 66% |
| October 2025 | $11.2M | Current | No | 1.15x | 66% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CSAIL 2018-C14 Commercial Mortgage Trust | 24 | $10,949,920 | Sep 2026 | SEC filing, September 28, 2026 |
Other Denver-Aurora-Centennial loans due in 2028
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Re/max Plaza | Denver, CO | Office | $65.5M | 4.681% | Apr 2028 | 3.04x | 100% | Current |
| Thorncreek Crossing | Thornton, CO | Retail | $30.7M | 4.623% | May 2028 | 2.31x | 99% | Current |
| One Lincoln Station | Lone Tree, CO | Office | $27.0M | 4.805% | Apr 2028 | 0.69x | 76% | Current |
| 3300 East 1st Avenue | Denver, CO | Mixed use | $24.4M | 4.90% | Jun 2028 | 1.83x | 82% | Current |
| Cherry Tower | Denver, CO | Office | $18.2M | 4.835% | Sep 2028 | 1.26x | 63% | With the special servicer |
| Hyatt House Broomfield | Broomfield, CO | Hotel | $9.6M | 5.41% | Mar 2028 | n/a | n/a | Current |
| A Storage Place - Evergreen | Evergreen, CO | Self storage | $9.5M | 4.997% | Feb 2028 | n/a | n/a | Current |
| Holiday Inn Express & Suites Wheat Ridge | Wheat Ridge, CO | Hotel | $8.8M | 4.976% | Jul 2028 | -0.58x | 65% | With the special servicer and 90+ days delinquent |
All loans maturing in 2028 · All Denver-Aurora-Centennial loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.