Manufactured housing · Wapakoneta, Ohio
Colonial Estates
Colonial Estates is financed with a $1.5M CMBS loan at 5.35% that reaches maturity on March 6, 2028, in 16 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $1,502,000
- Original balance (same notes)
- $2,000,000
- Interest rate
- 5.35% fixed
- Originated
- February 12, 2018
- Maturity
- March 6, 2028
- Payments
- Amortizing over 22 years
- Prepayment lockout ended
- April 5, 2019
- Prepayment premium ends
- December 5, 2027 (yield maintenance)
- Master servicer
- Midland Loan Services
- Originator
- Starwood Mortgage Capital LLC
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- Partly defeased
The property
- Address
- 504 Ruby Street, Wapakoneta, OH 45895
- Units, rooms or beds
- 134
- Built
- 1950
- Value at securitization
- $2.9M (Jan 2018)
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | 1.34x | n/a |
| Occupancy | 87% | n/a |
| Net operating income | $207K | n/a |
Watch flags
Computed from the CITIGROUP COMMERCIAL MORTGAGE TRUST 2018-B2 filing for the reporting period ending September 8, 2026, filed with the SEC September 25, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $1.5M | Current | No | n/a | n/a |
| August 2026 | $1.5M | Current | No | n/a | n/a |
| July 2026 | $1.5M | Current | No | n/a | n/a |
| June 2026 | $1.5M | Current | No | n/a | n/a |
| May 2026 | $1.5M | Current | No | n/a | n/a |
| April 2026 | $1.5M | Current | No | n/a | n/a |
| March 2026 | $1.5M | Current | No | n/a | n/a |
| February 2026 | $1.5M | Current | No | n/a | n/a |
| January 2026 | $1.6M | Current | No | n/a | n/a |
| December 2025 | $1.6M | Current | No | n/a | n/a |
| November 2025 | $1.6M | Current | No | n/a | n/a |
| October 2025 | $1.6M | Current | No | n/a | n/a |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CITIGROUP COMMERCIAL MORTGAGE TRUST 2018-B2 | 52 | $1,502,000 | Sep 2026 | SEC filing, September 25, 2026 |
Other Ohio loans due in 2028
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Atrium Two | Cincinnati, OH | Office | $49.5M | 5.059% | Dec 2028 | 1.54x | 78% | Current |
| Indian Hills Senior Community | Euclid, OH | Multifamily | $49.1M | 5.13% | Sep 2028 | 1.50x | 88% | Current |
| Sun Center Plaza | Columbus, OH | Retail | $47.5M | 6.97% | Dec 2028 | 1.78x | 99% | Current |
| Steelyard Commons | Cleveland, OH | Retail | $39.6M | 4.855% | Apr 2028 | 2.24x | 84% | Current |
| Anderson Towne Center | Cincinnati, OH | Retail | $36.7M | 5.28% | May 2028 | 1.90x | 95% | Current |
| Carriage Place | Columbus, OH | Retail | $28.3M | 4.91% | Oct 2028 | 1.42x | 97% | Current |
| Alliance Data Systems | Columbus, OH | Office | $26.6M | 4.942% | Aug 2028 | n/a | n/a | Current |
| Summit Office Park | Independence, OH | Office | $25.0M | 4.865% | Sep 2028 | 0.79x | 65% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 8, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.