Hotel · National City, California
Best Western Plus Marina Gateway
Best Western Plus Marina Gateway is financed with a $12.0M CMBS loan at 4.579% that reaches maturity on July 6, 2027, in 8 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $11,977,783
- Original balance (same notes)
- $13,400,000
- Interest rate
- 4.579% fixed
- Originated
- June 30, 2017
- Maturity
- July 6, 2027
- Payments
- Interest only for 36 months, then amortizing
- Prepayment lockout ended
- June 5, 2018
- Prepayment premium ends
- March 5, 2027 (yield maintenance)
- Master servicer
- Trimont LLC
- Originator
- Deutsche Bank AG, New York Branch
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- Partly defeased
The property
- Address
- 800 Bay Marina Drive, National City, CA 91950
- Metro
- San Diego-Chula Vista-Carlsbad, CA
- Units, rooms or beds
- 173
- Built
- 2009
- Value at securitization
- $22.7M (May 2017)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 3.50x | 3.49x |
| Occupancy | 92% | 93% |
| Net operating income | $2.2M | $2.9M |
| Debt yield | 24.0% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the CD 2017-CD5 MORTGAGE TRUST filing for the reporting period ending September 11, 2026, filed with the SEC September 30, 2026.
- Matures within 12 months
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 32% above the underwritten figure ($2.9M a year against $2.2M).
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $12.0M | Current | No | 3.49x | 93% |
| August 2026 | $12.0M | Current | No | 3.56x | 93% |
| July 2026 | $12.0M | Current | No | 3.56x | 93% |
| June 2026 | $12.0M | Current | No | 3.56x | 93% |
| May 2026 | $12.1M | Current | No | 3.56x | 93% |
| April 2026 | $12.1M | Current | No | 3.38x | 90% |
| March 2026 | $12.1M | Current | No | 3.38x | 90% |
| February 2026 | $12.1M | Current | No | 3.50x | 89% |
| January 2026 | $12.2M | Current | No | 3.50x | 89% |
| December 2025 | $12.2M | Current | No | 3.50x | 89% |
| November 2025 | $12.2M | Current | No | 3.71x | 90% |
| October 2025 | $12.2M | Current | No | 3.71x | 90% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CD 2017-CD5 MORTGAGE TRUST | 23 | $11,977,783 | Sep 2026 | SEC filing, September 30, 2026 |
Other San Diego-Chula Vista-Carlsbad loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Petco Corporate Headquarters | San Diego, CA | Office | $71.5M | 4.168% | Aug 2027 | 2.88x | 100% | Current |
| U.s. Grant Hotel | San Diego, CA | Hotel | $41.7M | 5.523% | Mar 2027 | 0.57x | 73% | Current |
| Pinnacle Medical Plaza | San Diego, CA | Office | $29.0M | 4.30% | Sep 2027 | 2.58x | 96% | Current |
| Manchester Financial Building | La Jolla, CA | Mixed use | $22.9M | 4.50% | Oct 2027 | 1.18x | 76% | Current |
| Torrey Executive Centre | La Jolla, CA | Office | $22.6M | 4.55% | Oct 2027 | 1.78x | 100% | Current |
| Trade Center | San Diego, CA | Industrial | $13.5M | 4.45% | Jun 2027 | 3.24x | 98% | Current |
| Mission Gorge Square | Santee, CA | Retail | $12.5M | 3.83% | May 2027 | 4.35x | 96% | Current |
| Camino Vida Roble | Carlsbad, CA | Mixed use | $12.0M | 4.84% | Apr 2027 | 3.21x | 100% | Current |
All loans maturing in 2027 · All San Diego-Chula Vista-Carlsbad loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.