Self storage portfolio, 3 properties · Multiple locations
Amsdell Cold Spring & Montgomery
This portfolio is financed with a $10.4M CMBS loan at 5.12% that reaches maturity on March 6, 2027, in 4 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $10,406,998
- Original balance (same notes)
- $11,600,000
- Interest rate
- 5.12% fixed
- Originated
- March 2, 2017
- Maturity
- March 6, 2027
- Payments
- Interest only for 36 months, then amortizing
- Prepayment lockout ends
- December 5, 2026
- Master servicer
- Trimont LLC
- Originator
- Citi Real Estate Funding Inc.
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Value at securitization
- $16.2M
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.65x | 1.29x |
| Occupancy | 90% | 68% |
| Net operating income (annualized from 6 months) | $994K | $984K |
| Debt yield | 9.5% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the CITIGROUP COMMERCIAL MORTGAGE TRUST 2017-P7 filing for the reporting period ending September 10, 2026, filed with the SEC September 30, 2026.
- Coverage down 0.25x or more from securitization
- Occupancy down 10 points or more from securitization
- Matures within 12 months
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 90% when the loan was securitized to 68%.
- Debt service coverage moved from 1.65x at securitization to 1.29x on the latest statements.
The last 11 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $10.4M | Current | No | 1.29x | 68% |
| August 2026 | $10.4M | Current | No | 1.29x | 68% |
| July 2026 | $10.4M | Current | No | 1.24x | 64% |
| June 2026 | $10.5M | Current | No | 1.24x | 64% |
| May 2026 | $10.5M | Current | No | 1.32x | 65% |
| April 2026 | $10.5M | Current | No | 1.32x | 65% |
| March 2026 | $10.5M | Current | No | 1.32x | 65% |
| February 2026 | $10.5M | Current | No | 1.32x | 67% |
| January 2026 | $10.5M | Current | No | 1.32x | 67% |
| November 2025 | $10.6M | Current | No | 1.32x | 67% |
| October 2025 | $10.6M | Current | No | 1.30x | 67% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CITIGROUP COMMERCIAL MORTGAGE TRUST 2017-P7 | 33 | $10,406,998 | Sep 2026 | SEC filing, September 30, 2026 |
Other self storage loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Mall of Louisiana | Baton Rouge, LA | Self storage | $287.5M | 3.984% | Aug 2027 | 1.41x | 86% | Current |
| Extra Space Self Storage Portfolio | Self storage | $92.0M | 4.175% | Dec 2027 | 3.35x | 81% | Current | |
| Extra Space SS Portfolio | Self storage | $60.0M | 4.175% | Dec 2027 | 3.35x | 81% | Current | |
| U-Haul of Medford | Somerville, MA | Self storage | $51.2M | 3.703% | Sep 2027 | n/a | n/a | Current |
| U-Haul SAC Portfolios 14, 15, 17 | Self storage | $44.7M | 3.703% | Sep 2027 | 1.54x | 83% | Current | |
| Henderson - Stephanie Pl | Henderson, NV | Self storage | $42.4M | 4.175% | Dec 2027 | n/a | n/a | Current |
| Storbox Self Storage | Pasadena, CA | Self storage | $41.5M | 4.808% | Feb 2027 | 3.07x | 99% | Current |
| Brookwood Self Storage LA-MS Portfolio | Self storage | $40.0M | 3.94% | Jul 2027 | 3.87x | 81% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 10, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.