Office · Blue Bell, Pennsylvania
980 Jolly Road
980 Jolly Road is financed with a $24.8M CMBS loan at 3.632% that reaches maturity on February 11, 2032, in 5 years and 3 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $24,750,000
- Original balance (same notes)
- $24,750,000
- Interest rate
- 3.632% fixed
- Originated
- January 21, 2022
- Maturity
- February 11, 2032
- Payments
- Interest only for the full term
- Prepayment lockout ends
- November 10, 2031
- Master servicer
- Trimont LLC
- Originator
- WFB
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 980 Jolly Road, Blue Bell, PA 19422
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Rentable area
- 149,115 sq ft
- Built
- 1984, renovated 2019
- Largest tenants
- Brightview Landscapes LLC; Henkels & McCoy Inc.; FOX ROTHSCHILD LLP
- Value at securitization
- $36.5M (Dec 2021)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.65x | 2.94x |
| Occupancy | 86% | 88% |
| Net operating income (annualized from 6 months) | $2.4M | $2.7M |
| Debt yield | 10.9% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2022-BNK41 filing for the reporting period ending September 11, 2026, filed with the SEC October 1, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 11% above the underwritten figure ($2.7M a year against $2.4M; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 2.65x at securitization to 2.94x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $24.8M | Current | No | 2.94x | 88% |
| August 2026 | $24.8M | Current | No | 2.67x | 89% |
| July 2026 | $24.8M | Current | No | 2.67x | 89% |
| June 2026 | $38.0M | Current | No | 5.35x | 100% |
| May 2026 | $24.8M | Current | No | 2.67x | 89% |
| April 2026 | $24.8M | Current | No | 3.02x | 89% |
| March 2026 | $24.8M | Current | No | 3.02x | 89% |
| February 2026 | $24.8M | Current | No | 3.02x | 89% |
| January 2026 | $24.8M | Current | No | 3.07x | 86% |
| December 2025 | $24.8M | Current | No | 3.07x | 86% |
| November 2025 | $24.8M | Current | No | 3.07x | 86% |
| October 2025 | $24.8M | Current | No | 3.05x | 86% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2022-BNK41 | 12 | $24,750,000 | Sep 2026 | SEC filing, October 1, 2026 |
Other Philadelphia-Camden-Wilmington loans due in 2032
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| 350 Anchor Mill Road | New Castle, DE | Industrial | $138.0M | 3.649% | Feb 2032 | n/a | n/a | Current |
| 4000 Principio Parkway | North East, MD | Industrial | $137.9M | 3.865% | Mar 2032 | n/a | n/a | Current |
| 500 Delaware Avenue | Wilmington, DE | Office | $65.0M | 4.84% | May 2032 | 1.94x | 94% | Current |
| Philadelphia Logistics Center | Philadelphia, PA | Industrial | $39.5M | 3.34% | Jan 2032 | 0.74x | 7% | Current |
| Center Pointe Plaza I | Newark, DE | Retail | $33.3M | 6.18% | Sep 2032 | n/a | n/a | Current |
| 45 Liberty Boulevard | Malvern, PA | Office | $24.5M | 3.57% | Jan 2032 | 3.29x | 100% | With the special servicer and 90+ days delinquent |
| 500 Delaware | Wilmington, DE | Office | $20.0M | 4.84% | May 2032 | 1.88x | 94% | Current |
| Rising Sun Towne Centre | Rising Sun, MD | Retail | $17.8M | 6.04% | Oct 2032 | 1.74x | 98% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.