Other · New York, New York
839 West End Avenue, Inc.
831/839 West End Avenue a/k/a 300/308 West 101st Street, New York, NY · Google Maps
BMO 2024-C8 Mortgage Trust's 10-D report of October 19, 2026 lists the CMBS loan on 839 West End Avenue, Inc. with $3.0M outstanding at 6.58%, paid through October 1, 2026; it reaches maturity on October 1, 2033. The trust's monthly asset file has left the loan out since April 2024, so the other figures here are from the last one that listed it, for the period ending March 11, 2024, and the loan has no current status.
The loan
- Balance on the 10-D of October 19, 2026
- $3,000,000
- Paid through, on the 10-D
- October 1, 2026
- Balance on the asset file for Mar 2024
- $3,000,000
- Original balance (same notes)
- $3,000,000
- Interest rate
- 6.58% fixed
- Originated
- September 11, 2023
- Maturity
- October 1, 2033
- Payments
- Interest only for the full term
- Prepayment premium ends
- June 30, 2033
- Master servicer
- National Cooperative Bank
- Originator
- National Cooperative Bank, N.A.
Status on the asset file for Mar 2024
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Workout strategy
- Other
- Defeasance
- None reported
What the trust's asset file said for the period ending March 11, 2024. Its later files leave the loan out, so nothing newer is known here beyond the 10-D's paid-through date, October 1, 2026. Why.
The property
- Address
- 831/839 West End Avenue a/k/a 300/308 West 101st Street, New York, NY 10025
- Metro
- New York-Newark-Jersey City, NY-NJ
- Units, rooms or beds
- 42
- Built
- 1902, renovated 2003
- Value at securitization
- $47.5M (Apr 2023)
Performance
| Measure | At securitization | Latest |
|---|---|---|
| DSCR (NOI) | 7.50x | n/a |
| Occupancy | n/a | n/a |
| Net operating income | $1.5M | n/a |
Comparable loans: other properties in New York-Newark-Jersey City, NY-NJ, with NOI, occupancy and value.
Watch flags
None: the trust's latest asset file leaves this loan out, so there is no current filing to read them from. The loan counts in no list, total or watch figure on this site until a filing lists it again.
Who is behind this loan
- Parties and contacts named by the trust
- Shown with Pro
Source: SEC Form 10-D, Exhibit 99.1 distribution statement, filed Oct 2026.
Refinance and early payoff, at today's rates
This estimate uses today's Treasury curve and needs JavaScript.
Rough estimates, not quotes. New loan: the filed NOI divided by the coverage you set, at the Treasury yield for the term plus your spread. Early payoff: the present value of the remaining scheduled payments to the open date at today's Treasury yields, less the balance, which is roughly what defeasance or yield maintenance costs. Loan documents, fees and the securities bought change the real number. Treasury yields: U.S. Treasury daily par curve.
Where the loan sits
One trust holds this loan in the data.
| Trust | Asset no. in that trust | Balance | Report period | Source |
|---|---|---|---|---|
| BMO 2024-C8 Mortgage Trust | 33 | $3,000,000on the 10-D of October 19, 2026, paid through October 1, 2026 | Mar 2024the last asset file to list it | SEC filing, March 11, 2024; 10-D |
BMO 2024-C8 Mortgage Trust's monthly asset file leaves out the note marked above, since April 2024, while the trust's 10-D still reports it. Its balance is the 10-D's; its other figures are from the last asset file that listed it. Why.
Other New York-Newark-Jersey City loans due in 2033
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| 60 Hudson | New York, NY | Other | $280.0M | 5.885% | Oct 2033 | 3.69x | 64% | Current |
| 100 Jefferson | Parsippany, NJ | Industrial | $97.5M | 7.26% | Apr 2033 | 1.57x | 100% | Current |
| 2 Executive | Fort Lee, NJ | Mixed use | $54.5M | 6.219% | Apr 2033 | n/a | 93% | With the special servicer and 90+ days delinquent |
| Cross Island Plaza | Rosedale, NY | Office | $42.5M | 6.605% | May 2033 | 1.65x | 82% | With the special servicer |
| 2136/2138 Honeywell Avenue a/k/a 901/903 E 181st St | Bronx, NY | Multifamily | $36.0M | 7.25% | Dec 2033 | 1.22x | 100% | Current |
| 500 Mamaroneck | Harrison, NY | Office | $29.5M | 6.83% | Apr 2033 | 0.74x | 100% | Current |
| 175 E 62nd Street | New York, NY | Multifamily | $25.0M | 2.295% | Sep 2033 | 5.22x | 100% | Current |
| 315 5th Avenue | New York, NY | Mixed use | $25.0M | 6.55% | Jan 2033 | 0.80x | 96% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending March 11, 2024, and the trust's 10-D report of October 19, 2026 for the balance and paid-through date. Servicers report these figures; cmbs.news does not audit them. How this page is built.