Office · Beverly Hills, California
350 S Beverly
350 S Beverly is financed with a $28.0M CMBS loan at 6.67% that reaches maturity on December 5, 2030, in 4 years and 1 month. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $28,000,000
- Original balance (same notes)
- $28,000,000
- Interest rate
- 6.67% fixed
- Originated
- December 4, 2025
- Maturity
- December 5, 2030
- Payments
- Interest only for the full term
- Prepayment lockout ends
- December 4, 2027
- Prepayment premium ends
- June 4, 2030 (yield maintenance)
- Master servicer
- Midland Loan Services
- Originator
- 3650 Capital SCF LOE I(A), LLC
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 350 South Beverly Drive, Beverly Hills, CA 90212
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Rentable area
- 62,424 sq ft
- Built
- 1989
- Largest tenants
- American Jewish Unversity; First Citizens Bank & Trust Co.; Sam Najmabadi, M.D.
- Value at securitization
- $47.0M (Oct 2025)
Performance
| At securitization | Latest (Mar 2026) | |
|---|---|---|
| DSCR (NOI) | 1.68x | 0.83x |
| Occupancy | 93% | 97% |
| Net operating income (annualized from 3 months) | $3.0M | $1.6M |
| Debt yield | 5.7% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BMO 2025-5C13 Mortgage Trust filing for the reporting period ending September 11, 2026, filed with the SEC October 2, 2026.
- Coverage below 1.00x
- Coverage down 0.25x or more from securitization
- NOI down 20% or more from securitization
On the cmbs.news watch list in every report since July 2026.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has risen from 93% when the loan was securitized to 97%.
- Net operating income is 47% below the underwritten figure ($1.6M a year against $3.0M; the latest statement covers 3 months, annualized).
- Debt service coverage moved from 1.68x at securitization to 0.83x on the latest statements.
- At 0.83x, the property's reported NOI does not cover its debt service.
The last 10 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $28.0M | Current | No | 0.83x | 97% |
| August 2026 | $28.0M | Current | No | 0.83x | 97% |
| July 2026 | $28.0M | Current | No | 0.83x | 97% |
| June 2026 | $28.0M | Current | No | n/a | n/a |
| May 2026 | $28.0M | Current | No | n/a | n/a |
| April 2026 | $28.0M | Current | No | n/a | n/a |
| March 2026 | $28.0M | Current | No | n/a | n/a |
| February 2026 | $28.0M | Current | No | n/a | n/a |
| January 2026 | $28.0M | Current | No | n/a | n/a |
| December 2025 | $28.0M | Current | No | n/a | n/a |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BMO 2025-5C13 Mortgage Trust | 4 | $28,000,000 | Sep 2026 | SEC filing, October 2, 2026 |
Other Los Angeles-Long Beach-Anaheim loans due in 2030
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Amazon LAX | Los Angeles, CA | Industrial | $116.3M | 5.509% | Dec 2030 | 1.73x | 100% | Current |
| Amazon West LA | Los Angeles, CA | Retail | $75.0M | 2.77% | Nov 2030 | 4.55x | 100% | Current |
| City National Plaza | Los Angeles, CA | Office | $70.0M | 2.44% | Apr 2030 | 4.53x | 81% | Current |
| Koreatown Plaza | Los Angeles, CA | Retail | $70.0M | 6.03% | Dec 2030 | n/a | n/a | Current |
| 29903 Agoura Property | Agoura, CA | Office | $67.2M | 4.193% | Feb 2030 | n/a | n/a | With the special servicer and 90+ days delinquent |
| Equinox Sports Club La | Los Angeles, CA | Retail | $66.4M | 6.717% | Jul 2030 | 1.46x | 100% | Current |
| Century Business Center | Hawthorne, CA | Industrial | $63.2M | 6.635% | Jun 2030 | n/a | n/a | Current |
| Figueroa Tower | Los Angeles, CA | Office | $53.6M | 7.519% | Jan 2030 | n/a | n/a | Current |
All loans maturing in 2030 · All Los Angeles-Long Beach-Anaheim loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.