Office · New York, New York
1745 Broadway
Public CMBS trusts hold $144.0M of the loan on 1745 Broadway at 3.768% that reaches maturity on June 11, 2028, in 19 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $144,000,000
- Original balance (same notes)
- $144,000,000
- Interest rate
- 3.768% fixed
- Originated
- May 24, 2018
- Maturity
- June 11, 2028
- Payments
- Interest only for the full term
- Prepayment lockout ended
- October 10, 2020
- Prepayment premium ends
- December 10, 2027 (yield maintenance)
- Master servicer
- Trimont LLC
- Originator
- WFB
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 1745 Broadway, New York, NY 10019
- Metro
- New York-Newark-Jersey City, NY-NJ
- Rentable area
- 684,515 sq ft
- Built
- 2003
- Largest tenants
- Penguins; Bertelsmann Inc.; BERTELSMANN, INC.
- Value at securitization
- $632.0M (Apr 2018)
Performance
| At securitization | Latest (Mar 2026) | |
|---|---|---|
| DSCR (NOI) | 3.03x | 2.52x |
| Occupancy | 100% | 88% |
| Net operating income (annualized from 3 months) | $36.9M | $30.7M |
| Debt yield | 21.3% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2018-BNK14 filing for the reporting period ending September 11, 2026, filed with the SEC October 1, 2026.
- Coverage down 0.25x or more from securitization
- Occupancy down 10 points or more from securitization
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 100% when the loan was securitized to 88%.
- Net operating income is 17% below the underwritten figure ($30.7M a year against $36.9M; the latest statement covers 3 months, annualized).
- Debt service coverage moved from 3.03x at securitization to 2.52x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $144.0M | Current | No | 2.52x | 88% |
| August 2026 | $144.0M | Current | No | 2.52x | 88% |
| July 2026 | $144.0M | Current | No | 2.52x | 88% |
| June 2026 | $94.0M | Current | No | 2.39x | 88% |
| May 2026 | $144.0M | Current | No | 2.39x | 88% |
| April 2026 | $144.0M | Current | No | 2.39x | 88% |
| March 2026 | $144.0M | Current | No | 2.39x | 88% |
| February 2026 | $144.0M | Current | No | 2.39x | 88% |
| January 2026 | $144.0M | Current | No | 2.39x | 88% |
| December 2025 | $144.0M | Current | No | 2.45x | 88% |
| November 2025 | $144.0M | Current | No | 2.45x | 88% |
| October 2025 | $144.0M | Current | No | 2.45x | 88% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
The loan is split into 4 notes held by different trusts. Each trust reports its own piece.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2018-BNK13 | 1 | $50,000,000 | Sep 2026 | SEC filing, September 29, 2026 |
| BANK 2018-BNK13 | 1A | $44,000,000 | Sep 2026 | SEC filing, September 29, 2026 |
| BANK 2018-BNK14 | 10 | $30,000,000 | Sep 2026 | SEC filing, October 1, 2026 |
| BANK 2018-BNK14 | 10A | $20,000,000 | Sep 2026 | SEC filing, October 1, 2026 |
Other New York-Newark-Jersey City loans due in 2028
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| One SoHo Square | New York, NY | Office | $469.0M | 2.725% | Aug 2028 | 1.78x | 85% | With the special servicer |
| 11 West 42nd Street | New York, NY | Office | $274.0M | 7.44% | Jul 2028 | 1.27x | 99% | Current |
| Harborside 2-3 | Jersey City, NJ | Office | $225.0M | 5.84% | Apr 2028 | 2.29x | 76% | Current |
| 3 Park Avenue | New York, NY | Office | $182.0M | 4.75% | Dec 2028 | 0.61x | 47% | Current |
| Gateway Center South | Brooklyn, NY | Retail | $162.5M | 6.873% | Jun 2028 | 1.69x | 98% | Current |
| 685 Fifth Avenue Retail | New York, NY | Retail | $160.0M | 3.871% | Jul 2028 | 3.13x | 100% | With the special servicer |
| 65 Broadway, New York (2028 maturity), loan 4Sb in CF 2019-CF1 Mortgage Trust | New York, NY | Office | $136.0M | 4.935% | Dec 2028 | n/a | n/a | Current |
| 636 11th Avenue, New York (2028 maturity), loan 7 in Benchmark 2018-B4 Mortgage Trust | New York, NY | Office | $115.0M | 4.073% | Jun 2028 | 2.84x | n/a | Current |
All loans maturing in 2028 · All New York-Newark-Jersey City loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.