Office · Newtown, Pennsylvania
100 Brandywine Boulevard
100 Brandywine Boulevard is financed with a $12.9M CMBS loan at 3.63% that reaches maturity on December 6, 2030, in 4 years and 1 month. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $12,898,657
- Original balance (same notes)
- $14,220,000
- Interest rate
- 3.63% fixed
- Originated
- November 13, 2020
- Maturity
- December 6, 2030
- Payments
- Interest only for 12 months, then amortizing
- Prepayment lockout ends
- August 5, 2030
- Master servicer
- Trimont LLC
- Originator
- Barclays Capital Real Estate Inc.
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 100 Brandywine Boulevard, Newtown, PA 18940
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Rentable area
- 105,324 sq ft
- Built
- 2002
- Largest tenants
- InVentiv Health Inc; Waste Management Inc.; Hearthside Realty Inc.
- Value at securitization
- $21.1M (Oct 2020)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.00x | 3.10x |
| Occupancy | 76% | 96% |
| Net operating income (annualized from 6 months) | $1.6M | $2.4M |
| Debt yield | 18.9% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the Wells Fargo Commercial Mortgage Trust 2020-C58 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has risen from 76% when the loan was securitized to 96%.
- Net operating income is 56% above the underwritten figure ($2.4M a year against $1.6M; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 2.00x at securitization to 3.10x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $12.9M | Current | No | 3.10x | 96% |
| August 2026 | $12.9M | Current | No | 2.98x | 96% |
| July 2026 | $12.9M | Current | No | 2.98x | 96% |
| June 2026 | $13.0M | Current | No | 2.98x | 96% |
| May 2026 | $13.0M | Current | No | 2.57x | 98% |
| April 2026 | $13.0M | Current | No | 2.57x | 98% |
| March 2026 | $13.0M | Current | No | 2.20x | 93% |
| February 2026 | $13.1M | Current | No | 2.20x | 93% |
| January 2026 | $13.1M | Current | No | 2.20x | 93% |
| December 2025 | $13.1M | Current | No | 2.20x | 93% |
| November 2025 | $13.1M | Current | No | 2.27x | 89% |
| October 2025 | $13.2M | Current | No | 2.27x | 89% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Wells Fargo Commercial Mortgage Trust 2020-C58 | 20 | $12,898,657 | Sep 2026 | SEC filing, September 29, 2026 |
Other Philadelphia-Camden-Wilmington loans due in 2030
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Liberty Square Apartments | Philadelphia, PA | Multifamily | $70.0M | 6.385% | Nov 2030 | 1.25x | n/a | Current |
| 161 Washington Street | Conshohocken, PA | Office | $54.0M | 6.302% | Sep 2030 | n/a | n/a | Current |
| Bristol Gardens | Bristol, PA | Multifamily | $46.0M | 6.25% | Jul 2030 | 1.31x | 94% | Current |
| GM Holdings Portfolio | Philadelphia, PA | Multifamily | $46.0M | 7.055% | Apr 2030 | 1.33x | 91% | With the special servicer and 90+ days delinquent |
| Axalta Navy Yard | Philadelphia, PA | Office | $36.7M | 3.632% | Feb 2030 | 3.45x | 100% | Current |
| Hilton Christiana | Newark, DE | Hotel | $35.0M | 6.845% | Dec 2030 | 1.78x | 72% | Current |
| Whiteland Towne Center | Exton, PA | Retail | $34.4M | 4.00% | Feb 2030 | 1.32x | 92% | Current |
| 3701 Island Avenue | Philadelphia, PA | Hotel | $33.0M | 7.606% | Aug 2030 | n/a | n/a | Current |
All loans maturing in 2030 · All Philadelphia-Camden-Wilmington loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.