Retail · Algonquin, Illinois
Woodscreek Commons
Woodscreek Commons is financed with a $20.5M CMBS loan at 6.382% that reaches maturity on November 11, 2029, in 3 years. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $20,500,000
- Original balance (same notes)
- $20,500,000
- Interest rate
- 6.382% fixed
- Originated
- October 22, 2024
- Maturity
- November 11, 2029
- Payments
- Interest only for the full term
- Prepayment lockout ends
- May 10, 2029
- Master servicer
- Wells Fargo Bank, NA
- Originator
- WFB
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 702-742 South Randall Road, Algonquin, IL 60102
- Metro
- Chicago-Naperville-Elgin, IL-IN
- Rentable area
- 209,815 sq ft
- Built
- 2003
- Largest tenants
- Kohl's Deparment Stores Inc.; HomeGoods Inc.; Michaels
- Value at securitization
- $33.0M (Sep 2024)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.91x | 1.81x |
| Occupancy | 99% | 94% |
| Net operating income (annualized from 6 months) | $2.5M | $2.4M |
| Debt yield | 11.8% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK5 2024-5YR11 filing for the reporting period ending September 11, 2026, filed with the SEC October 1, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 99% when the loan was securitized to 94%.
- The filing gives Jan 2029 as the lease end date for the largest tenant (Kohl's Deparment Stores Inc.), before the loan matures. Lenders look hard at that rollover.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $20.5M | Current | No | 1.81x | 94% |
| August 2026 | $20.5M | Current | No | 1.81x | 94% |
| July 2026 | $20.5M | Current | No | 1.78x | 94% |
| June 2026 | $20.5M | Current | No | 1.78x | 94% |
| May 2026 | $20.5M | Current | No | 1.93x | 94% |
| April 2026 | $20.5M | Current | No | 1.93x | 94% |
| March 2026 | $20.5M | Current | No | 1.93x | 94% |
| February 2026 | $20.5M | Current | No | 1.83x | 100% |
| January 2026 | $20.5M | Current | No | 1.83x | 100% |
| December 2025 | $20.5M | Current | No | 1.83x | 100% |
| November 2025 | $20.5M | Current | No | 1.30x | 94% |
| October 2025 | $20.5M | Current | No | 1.30x | 94% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK5 2024-5YR11 | 13 | $20,500,000 | Sep 2026 | SEC filing, October 1, 2026 |
Other Chicago-Naperville-Elgin loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Millennium Park Plaza | Chicago, IL | Mixed use | $210.0M | 3.66% | Aug 2029 | 1.66x | 73% | Current |
| 101 45th Street | Munster, IN | Industrial | $138.8M | 3.231% | Dec 2029 | n/a | n/a | Current |
| City Hyde Park | Chicago, IL | Multifamily | $108.7M | 4.70% | Oct 2029 | 1.03x | 83% | Current |
| 5452-5466 S. Ellis Avenue | Chicago, IL | Multifamily | $106.8M | 4.554% | Feb 2029 | n/a | n/a | Current |
| 3500 Lacey Road | Downers Grove, IL | Office | $85.8M | 4.35% | Dec 2029 | 2.39x | 95% | Current |
| Lakeside Apartments | Lisle, IL | Multifamily | $70.0M | 4.935% | Mar 2029 | 1.98x | 95% | Current |
| Hilton Garden Inn & Canopy - Chicago Central Loop | Chicago, IL | Healthcare | $65.0M | 7.60% | Jun 2029 | 1.93x | 74% | Current |
| The Elston Retail Collection | Chicago, IL | Retail | $57.1M | 3.65% | Nov 2029 | 1.40x | 100% | With the special servicer |
All loans maturing in 2029 · All Chicago-Naperville-Elgin loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.