Retail · Columbia, Tennessee
Walgreens Columbia
Walgreens Columbia is financed with a $2.8M CMBS loan at 4.91% that reaches maturity on April 6, 2027, in 5 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $2,761,319
- Original balance (same notes)
- $3,315,000
- Interest rate
- 4.91% fixed
- Originated
- April 7, 2017
- Maturity
- April 6, 2027
- Payments
- Amortizing over 30 years
- Prepayment lockout ends
- January 5, 2027
- Master servicer
- Midland
- Originator
- CREFI
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 1202 S. James Campbell Boulevard, Columbia, TN 38401
- Metro
- Nashville-Davidson--Murfreesboro--Franklin, TN
- Rentable area
- 13,650 sq ft
- Built
- 2003
- Largest tenants
- Walgreens
- Value at securitization
- $5.1M (Mar 2017)
Performance
| At securitization | Latest (Mar 2026) | |
|---|---|---|
| DSCR (NOI) | 1.50x | 1.54x |
| Occupancy | 100% | 100% |
| Net operating income (annualized from 3 months) | $318K | $331K |
| Debt yield | 12.0% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the CD 2017-CD4 Mortgage Trust filing for the reporting period ending September 8, 2026, filed with the SEC September 25, 2026.
- Matures within 12 months
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $2.8M | Current | No | 1.54x | 100% |
| August 2026 | $2.8M | Current | No | 1.54x | 100% |
| July 2026 | $2.8M | Current | No | 1.54x | 100% |
| June 2026 | $2.8M | Current | No | 1.54x | 100% |
| May 2026 | $2.8M | Current | No | n/a | n/a |
| April 2026 | $2.8M | Current | No | 1.54x | 100% |
| March 2026 | $2.8M | Current | No | 1.54x | 100% |
| February 2026 | $2.8M | Current | No | 1.54x | 100% |
| January 2026 | $2.8M | Current | No | 1.54x | 100% |
| December 2025 | $2.8M | Current | No | 1.54x | 100% |
| November 2025 | $2.8M | Current | No | 1.54x | 100% |
| October 2025 | $2.8M | Current | No | 1.54x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CD 2017-CD4 Mortgage Trust | 46 | $2,761,319 | Sep 2026 | SEC filing, September 25, 2026 |
Other Nashville-Davidson--Murfreesboro--Franklin loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| One Century Place | Nashville, TN | Office | $66.3M | 3.79% | Nov 2027 | 1.62x | 75% | Current |
| Lasko Franklin | Franklin, TN | Industrial | $60.9M | 4.877% | Mar 2027 | n/a | n/a | Current |
| Towne Centre Murfreesboro | Murfreesboro, TN | Retail | $11.7M | 4.64% | Nov 2027 | 1.73x | 98% | Current |
| Hampton Inn & Suites Nashville Airport | Nashville, TN | Hotel | $10.8M | 4.802% | Aug 2027 | 1.45x | 62% | Current |
| Shoppes of Northgate | Murfreesboro, TN | Retail | $10.2M | 4.73% | May 2027 | 1.39x | 100% | Current |
| Campbell Station - Tn | Spring Hill, TN | Retail | $7.7M | 4.63% | Jul 2027 | 1.44x | 100% | Current |
| Four Points by Sheraton Nashville Airport | Nashville, TN | Hotel | $6.1M | 4.91% | Dec 2027 | 1.89x | 56% | Current |
| Brentwood Self Storage | Brentwood, TN | Self storage | $4.4M | 4.675% | Nov 2027 | 2.56x | 90% | Current |
All loans maturing in 2027 · All Nashville-Davidson--Murfreesboro--Franklin loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 8, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.