Retail · Warrenton, Oregon
Tractor Supply - Warrenton OR
Tractor Supply - Warrenton OR is financed with a $2.8M CMBS loan at 3.95% that reaches maturity on November 1, 2031, in 5 years. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $2,750,000
- Original balance (same notes)
- $2,750,000
- Interest rate
- 3.95% fixed
- Originated
- October 29, 2021
- Maturity
- November 1, 2031
- Payments
- Interest only for the full term
- Master servicer
- KeyBank Real Estate Capital
- Originator
- KeyBank
Status
- Payment status
- Not reported
- Special servicing
- No transfer reported
- Defeasance
- Partly defeased
The property
- Address
- 1123 Oregon Coast Hwy, Warrenton, OR 97146
- Rentable area
- 19,097 sq ft
- Built
- 2020
- Largest tenants
- Tractor Supply Co
- Value at securitization
- $6.7M (Sep 2021)
Performance
| At securitization | Latest (Dec 2025) | |
|---|---|---|
| DSCR (NOI) | n/a | 2.74x |
| Occupancy | 100% | 100% |
| Net operating income | n/a | $302K |
| Debt yield | 11.0% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BBCMS Mortgage Trust 2021-C12 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $2.8M | Not reported | No | 2.74x | 100% |
| August 2026 | $2.8M | Not reported | No | 2.74x | 100% |
| July 2026 | $2.8M | Not reported | No | 2.74x | 100% |
| June 2026 | $2.8M | Not reported | No | 2.74x | 100% |
| May 2026 | $2.8M | Not reported | No | 2.62x | 100% |
| April 2026 | $2.8M | Not reported | No | 2.62x | 100% |
| March 2026 | $2.8M | Not reported | No | 2.67x | 100% |
| February 2026 | $2.8M | Not reported | No | 2.67x | 100% |
| January 2026 | $2.8M | Not reported | No | 2.67x | 100% |
| December 2025 | $2.8M | Not reported | No | 2.67x | 100% |
| November 2025 | $2.8M | Not reported | No | 2.67x | 100% |
| October 2025 | $2.8M | Not reported | No | 2.67x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BBCMS Mortgage Trust 2021-C12 | 65 | $2,750,000 | Sep 2026 | SEC filing, September 29, 2026 |
Other Oregon loans due in 2031
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Pittock Block | Portland, OR | Mixed use | $141.0M | 3.299% | Jan 2031 | 5.54x | 32% | Current |
| Clackamas Town Center | Happy Valley, OR | Retail | $97.0M | 6.96% | Sep 2031 | n/a | n/a | Current |
| Parkworks Industry Center | Wilsonville, OR | Industrial | $64.8M | 3.502% | Dec 2031 | 2.76x | 88% | Current |
| Nyberg Portfolio - Rivers | Portland, OR | Retail | $63.9M | 3.641% | Dec 2031 | n/a | n/a | Current |
| Holman Riverfront Hotel | Salem, OR | Hotel | $22.5M | 6.45% | Jan 2031 | n/a | n/a | Current |
| Brookside Apartments | Gresham, OR | Multifamily | $13.8M | 6.812% | Oct 2031 | n/a | n/a | Current |
| Village East Shopping Center | Salem, OR | Retail | $12.5M | 3.49% | Nov 2031 | 1.92x | 86% | Current |
| Beardsley Building | Salem, OR | Office | $12.5M | 3.345% | Oct 2031 | 2.63x | 81% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.