Hotel · Multiple locations
Tapestry Grace Bay
Tapestry Grace Bay is financed with a $29.0M CMBS loan at 8.073% that reaches maturity on September 1, 2031, in 4 years and 10 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $29,000,000
- Original balance (same notes)
- $29,000,000
- Interest rate
- 8.073% fixed
- Originated
- August 7, 2026
- Maturity
- September 1, 2031
- Payments
- Interest only for the full term
- Master servicer
- Trimont LLC
- Originator
- BANA
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 11 Sandcastle Road, TKCA
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | n/a | n/a |
| Occupancy | n/a | n/a |
| Net operating income | n/a | n/a |
Watch flags
Computed from the BANK5 2026-5YR24 filing for the reporting period ending September 11, 2026, filed with the SEC October 1, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
The last 2 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $29.0M | Current | No | n/a | n/a |
| August 2026 | $29.0M | Current | No | 1.87x | 55% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK5 2026-5YR24 | 11 | $29,000,000 | Sep 2026 | SEC filing, October 1, 2026 |
Other hotel loans due in 2031
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Hilton Waterfront Beach Resort | Huntington Beach, CA | Hotel | $127.0M | 6.107% | Mar 2031 | n/a | n/a | Current |
| Marriott Savannah Riverfront | Savannah, GA | Hotel | $101.4M | 6.90% | Apr 2031 | n/a | n/a | Current |
| Ac Hotel New York Downtown | New York, NY | Hotel | $82.4M | 6.128% | Jan 2031 | 2.37x | 90% | Current |
| Holiday Inn Chelsea | New York, NY | Hotel | $76.5M | 7.431% | Jun 2031 | n/a | n/a | Current |
| Marriott Monterey | Monterey, CA | Hotel | $75.0M | 5.872% | Feb 2031 | 3.53x | 78% | Current |
| Old Edwards Portfolio | Highlands, NC | Hotel | $70.0M | 7.089% | Sep 2031 | n/a | n/a | Current |
| Chateau Marmont | Los Angeles, CA | Hotel | $65.0M | 6.51% | Apr 2031 | n/a | n/a | Current |
| Fairfield Inn Time Square | New York, NY | Hotel | $65.0M | 7.205% | Jun 2031 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.