Hotel portfolio, 65 properties · Multiple locations
Starwood Capital Hotel Portfolio
Public CMBS trusts hold $37.3M of the loan on this portfolio at 4.486% that reaches maturity on June 1, 2027, in 7 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is with the special servicer.
The loan
- Balance in tracked trusts
- $37,314,298
- Original balance (same notes)
- $59,317,500
- Interest rate
- 4.486% fixed
- Originated
- May 24, 2017
- Maturity
- June 1, 2027
- Payments
- Interest only for the full term
- Prepayment lockout ended
- June 1, 2018
- Prepayment premium ends
- March 31, 2027 (yield maintenance)
- Master servicer
- Midland Loan Services
- Originator
- Bank of America, N.A.
Status
- Payment status
- Late payment but less than 30 days delinquent (code B)
- Special servicing
- Transferred March 6, 2025
- Workout strategy
- Full Payoff
- Modified
- Yes, most recently September 25, 2025
- Defeasance
- Partly defeased
The property
- Units, rooms or beds
- 6,366
- Value at securitization
- $956.0M (Apr 2017)
Performance
| At securitization | Latest (Dec 2024) | |
|---|---|---|
| DSCR (NOI) | 2.72x | 1.36x |
| Occupancy | 75% | 65% |
| Net operating income | $71.3M | $35.6M |
| Debt yield | 95.5% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2017-BNK6 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
- With the special servicer
- Coverage down 0.25x or more from securitization
- NOI down 20% or more from securitization
- Matures within 12 months
- Modified
On the cmbs.news watch list in all 12 monthly reports we hold (October 2025 to September 2026).
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 75% when the loan was securitized to 65%.
- Net operating income is 50% below the underwritten figure ($35.6M a year against $71.3M).
- Debt service coverage moved from 2.72x at securitization to 1.36x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $37.3M | Late payment but less than 30 days delinquent | Yes | 1.36x | 65% |
| August 2026 | $37.3M | Current | Yes | 1.36x | 65% |
| July 2026 | $41.6M | Late payment but less than 30 days delinquent | Yes | 1.36x | 65% |
| June 2026 | $41.6M | Current | Yes | 1.36x | 65% |
| May 2026 | $44.1M | Current | Yes | 1.36x | 65% |
| April 2026 | $46.7M | Current | Yes | 1.36x | 65% |
| March 2026 | $51.2M | Late payment but less than 30 days delinquent | Yes | 1.36x | 65% |
| February 2026 | $54.0M | Current | Yes | 1.36x | 65% |
| January 2026 | $55.0M | Late payment but less than 30 days delinquent | Yes | 1.36x | 65% |
| December 2025 | $55.4M | Current | Yes | 1.36x | 65% |
| November 2025 | $55.4M | Current | Yes | 1.36x | 65% |
| October 2025 | $56.5M | Current | Yes | 1.36x | 65% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Special-servicing history
- Transferred to the special servicer March 6, 2025, still there.
Transfer and return dates as reported in the filings of the past year; an earlier episode shows here only if a filing in that year still reports it.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2017-BNK6 | 4 | $37,314,298 | Sep 2026 | SEC filing, September 29, 2026 |
Other hotel loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Grand Hyatt Seattle | Seattle, WA | Hotel | $133.0M | 4.74% | Jun 2027 | -0.24x | 66% | Current |
| Renaissance Seattle Hotel | Seattle, WA | Hotel | $127.0M | 4.81% | Jun 2027 | 0.41x | 66% | Current |
| The Standard Highline NYC | New York, NY | Hotel | $103.4M | 4.30% | Nov 2027 | 1.99x | 66% | Current |
| Rochester Marriott | Rochester, MN | Hotel | $86.4M | 4.741% | Nov 2027 | n/a | n/a | Current |
| Atlanta and Anchorage Hotel Portfolio | Various | Hotel | $76.3M | 5.73% | Mar 2027 | 2.40x | 56% | Current |
| Hyatt Regency Jacksonville | Jacksonville, FL | Hotel | $73.6M | 6.868% | Oct 2027 | 4.47x | 72% | Current |
| Marriott at Legacy Town Center | Plano, TX | Hotel | $69.7M | 4.21% | Nov 2027 | 3.59x | 61% | Current |
| Radisson Blu Aqua Hotel | Chicago, IL | Hotel | $64.0M | 4.597% | Nov 2027 | 2.19x | 70% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.