Retail · Thornton, Colorado
Skylake Ranch Center
Skylake Ranch Center is financed with a $2.7M CMBS loan at 4.85% that reaches maturity on August 1, 2029, in 2 years and 9 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $2,710,836
- Original balance (same notes)
- $2,895,000
- Interest rate
- 4.85% fixed
- Originated
- July 2, 2019
- Maturity
- August 1, 2029
- Payments
- Interest only for 36 months, then amortizing
- Prepayment lockout ends
- April 30, 2029
- Master servicer
- Trimont LLC
- Originator
- Morgan Stanley Bank, N.A.
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 11975-11995 Holly Street, Thornton, CO 80233
- Metro
- Denver-Aurora-Centennial, CO
- Rentable area
- 8,200 sq ft
- Built
- 2019
- Largest tenants
- Smile Doctors Of Color; Starbucks Coffee Co.; Kantor Dental Group 2
- Value at securitization
- $4.8M (May 2019)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.60x | 1.66x |
| Occupancy | 100% | 100% |
| Net operating income (annualized from 6 months) | $294K | $308K |
| Debt yield | 11.3% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2019-BNK19 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- The filing gives May 2029 as the lease end date for the largest tenant (Smile Doctors Of Color), before the loan matures. Lenders look hard at that rollover.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $2.7M | Current | No | 1.66x | 100% |
| August 2026 | $2.7M | Current | No | 1.66x | 100% |
| July 2026 | $2.7M | Current | No | 1.88x | 100% |
| June 2026 | $2.7M | Current | No | 1.88x | 100% |
| May 2026 | $2.7M | Current | No | 1.88x | 100% |
| April 2026 | $2.7M | Current | No | 1.81x | 100% |
| March 2026 | $2.7M | Current | No | 1.81x | 100% |
| February 2026 | $2.7M | Current | No | 1.81x | 100% |
| January 2026 | $2.7M | Current | No | 1.88x | 100% |
| December 2025 | $2.7M | Current | No | 1.88x | 100% |
| November 2025 | $2.8M | Current | No | 1.88x | 100% |
| October 2025 | $2.8M | Current | No | 1.87x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2019-BNK19 | 59 | $2,710,836 | Sep 2026 | SEC filing, September 29, 2026 |
Other Denver-Aurora-Centennial loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| 1000 South Broadway Apartments | Denver, CO | Multifamily | $54.5M | 3.598% | Nov 2029 | 1.47x | 95% | Current |
| Lincoln Commons | Lone Tree, CO | Mixed use | $30.0M | 5.124% | Mar 2029 | 1.96x | 100% | Current |
| Flight | Denver, CO | Office | $29.0M | 4.89% | Mar 2029 | 1.67x | 97% | Current |
| Prairie Center | Brighton, CO | Retail | $28.5M | 3.522% | Aug 2029 | 2.87x | 92% | Current |
| Moxy Denver Cherry Creek | Denver, CO | Hotel | $25.0M | 5.06% | Jan 2029 | 2.61x | 74% | Current |
| Residence Inn & Fairfield Inn Broomfield, Co | Broomfield, CO | Hotel | $22.0M | 7.578% | Nov 2029 | 1.58x | 57% | Current |
| Sentral Union Station | Denver, CO | Multifamily | $20.0M | 5.18% | Nov 2029 | n/a | n/a | Current |
| Pecos North Industrial | Westminster, CO | Industrial | $18.0M | 4.62% | Jun 2029 | 2.18x | 100% | Current |
All loans maturing in 2029 · All Denver-Aurora-Centennial loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.