Multifamily · Denver, Colorado
1000 South Broadway Apartments
1000 South Broadway Apartments is financed with a $54.5M CMBS loan at 3.598% that reaches maturity on November 11, 2029, in 3 years. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $54,500,000
- Original balance (same notes)
- $54,500,000
- Interest rate
- 3.598% fixed
- Originated
- October 18, 2019
- Maturity
- November 11, 2029
- Payments
- Interest only for the full term
- Prepayment lockout ends
- May 10, 2029
- Master servicer
- Trimont LLC
- Originator
- WFB
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 1000 South Broadway, Denver, CO 80209
- Metro
- Denver-Aurora-Centennial, CO
- Units, rooms or beds
- 260
- Built
- 2014
- Value at securitization
- $90.5M (Oct 2019)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.97x | 1.47x |
| Occupancy | 93% | 95% |
| Net operating income (annualized from 6 months) | $3.9M | $2.9M |
| Debt yield | 5.4% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2019-BNK23 filing for the reporting period ending September 11, 2026, filed with the SEC October 1, 2026.
- Coverage down 0.25x or more from securitization
- NOI down 20% or more from securitization
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 25% below the underwritten figure ($2.9M a year against $3.9M; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 1.97x at securitization to 1.47x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $54.5M | Current | No | 1.47x | 95% |
| August 2026 | $54.5M | Current | No | 1.47x | 95% |
| July 2026 | $54.5M | Current | No | 1.62x | 96% |
| June 2026 | $54.5M | Current | No | 1.62x | 90% |
| May 2026 | $54.5M | Current | No | 1.62x | 90% |
| April 2026 | $54.5M | Current | No | 1.62x | 90% |
| March 2026 | $54.5M | Current | No | 1.62x | 90% |
| February 2026 | $54.5M | Current | No | 1.62x | 90% |
| January 2026 | $54.5M | Current | No | 1.71x | 91% |
| December 2025 | $54.5M | Current | No | 1.71x | 91% |
| November 2025 | $54.5M | Current | No | 1.71x | 91% |
| October 2025 | $54.5M | Current | No | 1.75x | 92% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2019-BNK23 | 8 | $54,500,000 | Sep 2026 | SEC filing, October 1, 2026 |
Other Denver-Aurora-Centennial loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Lincoln Commons | Lone Tree, CO | Mixed use | $30.0M | 5.124% | Mar 2029 | 1.96x | 100% | Current |
| Flight | Denver, CO | Office | $29.0M | 4.89% | Mar 2029 | 1.67x | 97% | Current |
| Prairie Center | Brighton, CO | Retail | $28.5M | 3.522% | Aug 2029 | 2.87x | 92% | Current |
| Moxy Denver Cherry Creek | Denver, CO | Hotel | $25.0M | 5.06% | Jan 2029 | 2.61x | 74% | Current |
| Residence Inn & Fairfield Inn Broomfield, Co | Broomfield, CO | Hotel | $22.0M | 7.578% | Nov 2029 | 1.58x | 57% | Current |
| Sentral Union Station | Denver, CO | Multifamily | $20.0M | 5.18% | Nov 2029 | n/a | n/a | Current |
| Pecos North Industrial | Westminster, CO | Industrial | $18.0M | 4.62% | Jun 2029 | 2.18x | 100% | Current |
| Fairfield Inn & Suites Denver West | Lakewood, CO | Hotel | $17.0M | 7.188% | Jul 2029 | 1.43x | 79% | Current |
All loans maturing in 2029 · All Denver-Aurora-Centennial loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.