Other · Denver, Colorado
Sheraton Denver Downtown Hotel
Public CMBS trusts hold $180.0M of the loan on Sheraton Denver Downtown Hotel at 6.276% that reaches maturity on January 1, 2036, in 9 years and 2 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $180,000,000
- Original balance (same notes)
- $180,000,000
- Interest rate
- 6.276% fixed
- Originated
- December 1, 2025
- Maturity
- January 1, 2036
- Payments
- Interest only for the full term
- Prepayment lockout ends
- June 30, 2035
- Master servicer
- Trimont LLC
- Originator
- WFB
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 1550 Court Place, Denver, CO 80202
- Metro
- Denver-Aurora-Centennial, CO
- Rentable area
- 191,437 sq ft
- Largest tenants
- DENVER HS-EF COURT PLACE, LLC
- Value at securitization
- $235.0M (Sep 2025)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.29x | 1.19x |
| Occupancy | 100% | 100% |
| Net operating income (annualized from 6 months) | $14.7M | $13.7M |
| Debt yield | 7.6% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the Wells Fargo Commercial Mortgage Trust 2026-C66 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 7% below the underwritten figure ($13.7M a year against $14.7M; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 1.29x at securitization to 1.19x on the latest statements.
The last 10 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $180.0M | Current | No | 1.19x | 100% |
| August 2026 | $180.0M | Current | No | 1.19x | 100% |
| July 2026 | $180.0M | Current | No | n/a | 100% |
| June 2026 | $155.0M | Current | No | n/a | n/a |
| May 2026 | $155.0M | Current | No | n/a | n/a |
| April 2026 | $155.0M | Current | No | n/a | 100% |
| March 2026 | $100.0M | Payment not received but still in grace period or not yet due | No | n/a | n/a |
| February 2026 | $100.0M | Current | No | n/a | n/a |
| January 2026 | $100.0M | Current | No | n/a | n/a |
| December 2025 | $100.0M | Current | No | n/a | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
The loan is split into 4 notes held by different trusts. Each trust reports its own piece.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2025-BNK51 | 1 | $100,000,000 | Sep 2026 | SEC filing, September 29, 2026 |
| Wells Fargo Commercial Mortgage Trust 2026-C66 | 3 | $40,000,000 | Sep 2026 | SEC filing, September 29, 2026 |
| BANK 2026-BNK52 | 9 | $25,000,000 | Sep 2026 | SEC filing, October 1, 2026 |
| Wells Fargo Commercial Mortgage Trust 2026-C66 | 3A | $15,000,000 | Sep 2026 | SEC filing, September 29, 2026 |
Other Denver-Aurora-Centennial loans due in 2036
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Pavilion Towers | CO | Office | $13.3M | 7.143% | Aug 2036 | n/a | n/a | Current |
| StorQuest Self Storage - Denver | Denver, CO | Self storage | $8.6M | 5.998% | Feb 2036 | n/a | n/a | Current |
| CubeSmart Self Storage | Aurora, CO | Self storage | $7.7M | 6.645% | Aug 2036 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.