Manufactured housing · New Philadelphia, Ohio
Shel Mar Estates
Shel Mar Estates is financed with a $8.9M CMBS loan at 4.095% that reaches maturity on December 1, 2029, in 3 years and 1 month. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $8,866,113
- Original balance (same notes)
- $9,700,000
- Interest rate
- 4.095% fixed
- Originated
- November 18, 2019
- Maturity
- December 1, 2029
- Payments
- Interest only for 24 months, then amortizing
- Prepayment lockout ends
- September 30, 2029
- Master servicer
- KeyBank National Association
- Originator
- KeyBank National Association
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 100 Ali Circle SE, New Philadelphia, OH 44663
- Units, rooms or beds
- 378
- Built
- 1970
- Value at securitization
- $13.8M (May 2019)
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | 1.49x | n/a |
| Occupancy | 85% | n/a |
| Net operating income | $838K | n/a |
Watch flags
Computed from the CF 2019-CF3 Mortgage Trust filing for the reporting period ending September 11, 2026, filed with the SEC September 30, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $8.9M | Current | No | n/a | n/a |
| August 2026 | $8.9M | Current | No | n/a | n/a |
| July 2026 | $8.9M | Current | No | n/a | n/a |
| June 2026 | $8.9M | Current | No | n/a | n/a |
| May 2026 | $8.9M | Current | No | n/a | n/a |
| April 2026 | $8.9M | Current | No | 2.04x | 87% |
| March 2026 | $9.0M | Current | No | 2.04x | 87% |
| February 2026 | $9.0M | Current | No | 2.04x | 87% |
| January 2026 | $9.0M | Current | No | n/a | n/a |
| December 2025 | $9.0M | Current | No | n/a | n/a |
| November 2025 | $9.0M | Current | No | n/a | n/a |
| October 2025 | $9.0M | Current | No | n/a | n/a |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CF 2019-CF3 Mortgage Trust | 26 | $8,866,113 | Sep 2026 | SEC filing, September 30, 2026 |
Other Ohio loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Kenwood Towne Centre | Cincinnati, OH | Retail | $260.0M | 6.271% | Mar 2029 | n/a | n/a | Current |
| 16625 Granite Road | Maple Heights, OH | Office | $82.8M | 3.78% | Aug 2029 | n/a | n/a | Current |
| Columbus Business Park | Columbus, OH | Industrial | $62.0M | 7.04% | May 2029 | 2.48x | 59% | Current |
| Van Aken District | Shaker Heights, OH | Mixed use | $53.5M | 3.60% | Dec 2029 | 1.74x | 84% | Current |
| Euclid Apartments | Euclid, OH | Multifamily | $53.0M | 7.06% | Feb 2029 | n/a | n/a | With the special servicer and 90+ days delinquent |
| Austin Landing | Miamisburg, OH | Mixed use | $47.6M | 3.98% | Dec 2029 | n/a | n/a | Current |
| 80 on the Commons | Columbus, OH | Mixed use | $47.3M | 2.95% | Nov 2029 | 3.34x | n/a | Current |
| Welleon | Cleveland, OH | Multifamily | $44.6M | 6.23% | Dec 2029 | 1.19x | 94% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.