Mixed use · Columbus, Ohio
80 on the Commons
80 on the Commons is financed with a $47.3M CMBS loan at 2.95% that reaches maturity on November 6, 2029, in 3 years. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $47,300,000
- Original balance (same notes)
- $47,300,000
- Interest rate
- 2.95% fixed
- Originated
- October 8, 2019
- Maturity
- November 6, 2029
- Payments
- Interest only for the full term
- Prepayment lockout ends
- August 5, 2029
- Master servicer
- Midland Loan Services
- Originator
- DBR Investments Co. Limited
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 80 East Rich Street, Columbus, OH 43215
- Metro
- Columbus, OH
- Rentable area
- 173,427 sq ft
- Built
- 2018
- Largest tenants
- Root, Inc; Beam Technologies Inc; Coastal Ridge Ridge Management, LLC
- Value at securitization
- $73.5M (Sep 2019)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 3.67x | 3.34x |
| Occupancy | 95% | n/a |
| Net operating income | $5.2M | $4.7M |
| Debt yield | 10.0% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the Benchmark 2019-B14 Mortgage Trust filing for the reporting period ending September 11, 2026, filed with the SEC September 28, 2026.
- Coverage down 0.25x or more from securitization
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 9% below the underwritten figure ($4.7M a year against $5.2M).
- Debt service coverage moved from 3.67x at securitization to 3.34x on the latest statements.
- The filing gives Dec 2027 as the lease end date for the largest tenant (Root, Inc), before the loan matures. Lenders look hard at that rollover.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $47.3M | Current | No | 3.34x | n/a |
| August 2026 | $47.3M | Current | No | 3.34x | n/a |
| July 2026 | $47.3M | Current | No | n/a | n/a |
| June 2026 | $47.3M | Current | No | n/a | n/a |
| May 2026 | $47.3M | Current | No | n/a | n/a |
| April 2026 | $47.3M | Current | No | 3.38x | 81% |
| March 2026 | $47.3M | Current | No | 3.38x | 81% |
| February 2026 | $47.3M | Current | No | 3.38x | 81% |
| January 2026 | $47.3M | Current | No | 3.38x | 81% |
| December 2025 | $47.3M | Current | No | 3.38x | 81% |
| November 2025 | $47.3M | Current | No | 3.38x | 81% |
| October 2025 | $47.3M | Current | No | 3.77x | 81% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Benchmark 2019-B14 Mortgage Trust | 8 | $47,300,000 | Sep 2026 | SEC filing, September 28, 2026 |
Other Columbus loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Columbus Business Park | Columbus, OH | Industrial | $62.0M | 7.04% | May 2029 | 2.48x | 59% | Current |
| AC Marriott Bridge Park | Dublin, OH | Hotel | $39.4M | 8.28% | May 2029 | 1.60x | 79% | Current |
| Northwoods Apartments | Columbus, OH | Multifamily | $34.8M | 6.20% | Aug 2029 | n/a | n/a | Current |
| The Lincoln | Columbus, OH | Office | $34.1M | 4.24% | Nov 2029 | n/a | n/a | Current |
| Jefferson Grove | Blacklick, OH | Multifamily | $13.9M | 4.95% | Feb 2029 | 1.83x | 97% | Current |
| 223 East Town Street Apartments | Columbus, OH | Multifamily | $13.6M | 4.934% | Mar 2029 | 1.13x | 93% | Current |
| Crescent Ridge | Grove City, OH | Multifamily | $11.5M | 4.11% | Jun 2029 | 1.97x | 95% | Current |
| 6000 Parkwood | Dublin, OH | Office | $10.5M | 4.071% | Dec 2029 | 2.39x | 78% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.