Hotel · Orlando, Florida
Residence Inn Orlando East Ucf
Residence Inn Orlando East Ucf is financed with a $10.0M CMBS loan at 5.21% that reaches maturity on February 6, 2027, in 3 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $10,038,505
- Original balance (same notes)
- $12,000,000
- Interest rate
- 5.21% fixed
- Originated
- February 1, 2017
- Maturity
- February 6, 2027
- Payments
- Amortizing over 30 years
- Prepayment lockout ends
- November 5, 2026
- Master servicer
- Trimont LLC
- Originator
- Citigroup Global Markets Realty Corp.
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Modified
- Yes, most recently June 6, 2020
- Defeasance
- None reported
The property
- Address
- 11651 University Boulevard, Orlando, FL 32817
- Metro
- Orlando-Kissimmee-Sanford, FL
- Units, rooms or beds
- 99
- Built
- 2000, renovated 2015
- Value at securitization
- $15.8M (Oct 2016)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.00x | 1.60x |
| Occupancy | 82% | 76% |
| Net operating income | $1.6M | $1.3M |
| Debt yield | 12.7% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the CITIGROUP COMMERCIAL MORTGAGE TRUST 2017-P7 filing for the reporting period ending September 10, 2026, filed with the SEC September 30, 2026.
- Coverage down 0.25x or more from securitization
- Matures within 12 months
- Modified
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 82% when the loan was securitized to 76%.
- Net operating income is 20% below the underwritten figure ($1.3M a year against $1.6M).
- Debt service coverage moved from 2.00x at securitization to 1.60x on the latest statements.
The last 11 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $10.0M | Current | No | 1.60x | 76% |
| August 2026 | $10.1M | Current | No | 1.52x | 74% |
| July 2026 | $10.1M | Current | No | 1.52x | 74% |
| June 2026 | $10.1M | Current | No | 1.52x | 74% |
| May 2026 | $10.1M | Current | No | 1.48x | 73% |
| April 2026 | $10.1M | Current | No | 1.48x | 73% |
| March 2026 | $10.2M | Current | No | 1.48x | 73% |
| February 2026 | $10.2M | Current | No | 1.48x | 74% |
| January 2026 | $10.2M | Current | No | 1.48x | 74% |
| November 2025 | $10.3M | Current | No | 1.48x | 74% |
| October 2025 | $10.3M | Current | No | 1.43x | 73% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CITIGROUP COMMERCIAL MORTGAGE TRUST 2017-P7 | 32 | $10,038,505 | Sep 2026 | SEC filing, September 30, 2026 |
Other Orlando-Kissimmee-Sanford loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Lexington | Orlando, FL | Office | $34.5M | 5.52% | Jan 2027 | 2.29x | 87% | Current |
| Doubletree Orlando | Orlando, FL | Hotel | $22.7M | 4.748% | Sep 2027 | 1.34x | 64% | With the special servicer and 60-89 days delinquent |
| University Corporate Center | Orlando, FL | Office | $14.5M | 5.94% | Oct 2027 | 1.42x | 52% | Current |
| Sheraton Orlando North Fee | Maitland, FL | Other | $10.5M | 3.92% | Jul 2027 | 2.36x | 100% | Current |
| Sheraton- Orlando North | Maitland, FL | Hotel | $10.2M | 5.353% | Jul 2027 | n/a | n/a | Current |
| Towne Center Shoppes | Oviedo, FL | Retail | $9.7M | 4.656% | Apr 2027 | n/a | n/a | Current |
| CVS - South Orange | Orlando, FL | Retail | $6.6M | 6.064% | Jun 2027 | n/a | n/a | Current |
| Main Street Square | Fern Park, FL | Retail | $6.1M | 4.69% | May 2027 | n/a | n/a | Current |
All loans maturing in 2027 · All Orlando-Kissimmee-Sanford loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 10, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.