Hotel · Princeton, New Jersey
Princeton Marriott
Princeton Marriott is financed with a $24.0M CMBS loan at 5.482% that reaches maturity on December 6, 2028, in 2 years and 1 month. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $24,000,000
- Original balance (same notes)
- $24,000,000
- Interest rate
- 5.482% fixed
- Originated
- November 30, 2018
- Maturity
- December 6, 2028
- Payments
- Interest only for the full term
- Prepayment lockout ends
- June 5, 2028
- Master servicer
- Midland Loan Services
- Originator
- UBS AG
Status
- Payment status
- Current (code 0)
- Special servicing
- Transferred September 2, 2020, returned February 11, 2022
- Workout strategy
- Resolved
- Modified
- Yes, most recently September 6, 2020
- Defeasance
- Partly defeased
The property
- Address
- 100 College Road East, Princeton, NJ 08540
- Metro
- Trenton-Princeton, NJ
- Units, rooms or beds
- 302
- Built
- 1982, renovated 2018
- Value at securitization
- $37.9M (Sep 2018)
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | 3.08x | n/a |
| Occupancy | 69% | n/a |
| Net operating income | $4.1M | n/a |
Watch flags
Computed from the UBS Commercial Mortgage Trust 2018-C15 filing for the reporting period ending September 11, 2026, filed with the SEC September 28, 2026.
- Modified
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- The most recent valuation in the filing is $27.3M (August 16, 2021), against $37.9M at securitization.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $24.0M | Current | No | n/a | n/a |
| August 2026 | $24.0M | Current | No | n/a | n/a |
| July 2026 | $24.0M | Current | No | n/a | n/a |
| June 2026 | $24.0M | Current | No | n/a | n/a |
| May 2026 | $24.0M | Current | No | n/a | n/a |
| April 2026 | $24.0M | Current | No | 2.58x | 62% |
| March 2026 | $24.0M | Current | No | 2.58x | 62% |
| February 2026 | $24.0M | Current | No | 2.58x | 62% |
| January 2026 | $24.0M | Current | No | 2.58x | 62% |
| December 2025 | $24.0M | Current | No | 1.98x | 62% |
| November 2025 | $24.0M | Current | No | 1.98x | 58% |
| October 2025 | $24.0M | Current | No | 1.98x | 58% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Special-servicing history
- Transferred to the special servicer September 2, 2020, returned to the master servicer February 11, 2022.
Transfer and return dates as reported in the filings of the past year; an earlier episode shows here only if a filing in that year still reports it.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| UBS Commercial Mortgage Trust 2018-C15 | 8 | $24,000,000 | Sep 2026 | SEC filing, September 28, 2026 |
Other Trenton-Princeton loans due in 2028
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| 500 Charles Ewing Boulevard (Project Olympic - Ewing) | Ewing, NJ | Office | $42.7M | 8.272% | Jul 2028 | n/a | n/a | With the special servicer |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.