Office portfolio, 5 properties · Plymouth Meeting, Pennsylvania
Plymouth Meeting Executive Campus
Public CMBS trusts hold $20.0M of the loan on this portfolio at 7.801% that reaches maturity on October 6, 2034, in 7 years and 11 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $20,000,000
- Original balance (same notes)
- $20,000,000
- Interest rate
- 7.801% fixed
- Originated
- September 26, 2024
- Maturity
- October 6, 2034
- Payments
- Interest only for 24 months, then amortizing
- Prepayment lockout ends
- April 5, 2034
- Master servicer
- Trimont LLC
- Originator
- Goldman Sachs Bank USA
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Metro
- Philadelphia-Camden-Wilmington, PA-NJ-DE-MD
- Value at securitization
- $69.3M (Jul 2024)
Performance
| At securitization | Latest (Dec 2025) | |
|---|---|---|
| DSCR (NOI) | 2.22x | 2.55x |
| Occupancy | 67% | 70% |
| Net operating income | $7.2M | $7.3M |
| Debt yield | 36.3% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BMO 2025-C12 Mortgage Trust filing for the reporting period ending September 11, 2026, filed with the SEC October 2, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Debt service coverage moved from 2.22x at securitization to 2.55x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $20.0M | Current | No | 2.55x | 70% |
| August 2026 | $20.0M | Current | No | 2.55x | 70% |
| July 2026 | $20.0M | Current | No | 2.55x | 70% |
| June 2026 | $20.0M | Current | No | 2.55x | 70% |
| May 2026 | $20.0M | Current | No | 2.55x | 70% |
| April 2026 | $20.0M | Current | No | n/a | n/a |
| March 2026 | $20.0M | Current | No | n/a | n/a |
| February 2026 | $20.0M | Current | No | n/a | n/a |
| January 2026 | $20.0M | Current | No | n/a | n/a |
| December 2025 | $20.0M | Current | No | n/a | n/a |
| November 2025 | $20.0M | Current | No | n/a | n/a |
| October 2025 | $20.0M | Current | No | n/a | n/a |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BMO 2025-C12 Mortgage Trust | 9 | $20,000,000 | Sep 2026 | SEC filing, October 2, 2026 |
Other Philadelphia-Camden-Wilmington loans due in 2034
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Governor's Square | Bear, DE | Retail | $56.0M | 6.474% | Nov 2034 | n/a | n/a | Current |
| Whitman Square | Philadelphia, PA | Retail | $28.0M | 6.60% | Nov 2034 | 1.57x | 96% | Current |
| 615 Chestnut Street | Philadelphia, PA | Office | $19.5M | 6.407% | May 2034 | 3.66x | 91% | Current |
| 660 West Germantown Pike | Plymouth Meeting, PA | Office | $16.0M | 7.801% | Oct 2034 | n/a | n/a | Late, less than 30 days |
| Warminster Heights Home Ownership Association, Inc. | Warminster, PA | Other | $9.8M | 6.25% | Jul 2034 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.