Retail · Dublin, Ohio
Park Center Circle
Park Center Circle is financed with a $4.7M CMBS loan at 4.70% that reaches maturity on January 11, 2028, in 14 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $4,718,198
- Original balance (same notes)
- $5,325,000
- Interest rate
- 4.70% fixed
- Originated
- December 15, 2017
- Maturity
- January 11, 2028
- Payments
- Interest only for 24 months, then amortizing
- Prepayment lockout ends
- July 10, 2027
- Master servicer
- Trimont LLC
- Originator
- Wells Fargo Bank, National Association
Status
- Payment status
- Current (code 0)
- Special servicing
- Transferred April 16, 2020, returned December 11, 2021
- Workout strategy
- Resolved
- Defeasance
- None reported
The property
- Address
- 6090-6126 Parkcenter Circle, Dublin, OH 43017
- Metro
- Columbus, OH
- Rentable area
- 22,183 sq ft
- Built
- 2007
- Largest tenants
- Image; Casa Patron; Panera Bread
- Value at securitization
- $7.2M (Oct 2017)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.60x | 1.88x |
| Occupancy | 100% | 100% |
| Net operating income (annualized from 6 months) | $529K | $627K |
| Debt yield | 13.3% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2018-BNK10 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 18% above the underwritten figure ($627K a year against $529K; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 1.60x at securitization to 1.88x on the latest statements.
- The most recent valuation in the filing is $5.5M (April 23, 2021), against $7.2M at securitization.
The last 11 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $4.7M | Current | No | 1.88x | 100% |
| August 2026 | $4.7M | Current | No | 1.70x | 100% |
| July 2026 | $4.7M | Current | No | 1.70x | 100% |
| June 2026 | $4.7M | Current | No | 1.63x | 100% |
| May 2026 | $4.8M | Current | No | 1.63x | 100% |
| April 2026 | $4.8M | Current | No | 1.60x | 100% |
| February 2026 | $4.8M | Current | No | 1.60x | 100% |
| January 2026 | $4.8M | Current | No | 1.60x | 100% |
| December 2025 | $4.8M | Current | No | 1.45x | 100% |
| November 2025 | $4.8M | Current | No | 1.45x | 100% |
| October 2025 | $4.8M | Current | No | 1.45x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Special-servicing history
- Transferred to the special servicer April 16, 2020, returned to the master servicer December 11, 2021.
Transfer and return dates as reported in the filings of the past year; an earlier episode shows here only if a filing in that year still reports it.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2018-BNK10 | 46 | $4,718,198 | Sep 2026 | SEC filing, September 29, 2026 |
Other Columbus loans due in 2028
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Sun Center Plaza | Columbus, OH | Retail | $47.5M | 6.97% | Dec 2028 | 1.78x | 99% | Current |
| Carriage Place | Columbus, OH | Retail | $28.3M | 4.91% | Oct 2028 | 1.42x | 97% | Current |
| Alliance Data Systems | Columbus, OH | Office | $26.6M | 4.942% | Aug 2028 | n/a | n/a | Current |
| Fedex Distribution Center, Groveport | Groveport, OH | Industrial | $21.1M | 4.76% | Mar 2028 | 2.34x | 100% | Current |
| 445 Hutchinson | Columbus, OH | Office | $18.2M | 4.94% | Sep 2028 | 1.16x | 75% | Late, less than 30 days |
| Parkway Centre North | Grove City, OH | Retail | $15.8M | 4.701% | Jul 2028 | 2.03x | 100% | Current |
| North West Square | Columbus, OH | Retail | $14.0M | 4.93% | May 2028 | 2.07x | 98% | Current |
| One Mill Run | Hilliard, OH | Office | $13.6M | 5.269% | Mar 2028 | 0.88x | 56% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.