Hotel · Winston Salem, North Carolina
Kimpton Cardinal Hotel Winston-Salem
Kimpton Cardinal Hotel Winston-Salem is financed with a $21.9M CMBS loan at 5.475% that reaches maturity on October 6, 2028, in 23 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $21,928,556
- Original balance (same notes)
- $25,000,000
- Interest rate
- 5.475% fixed
- Originated
- September 28, 2018
- Maturity
- October 6, 2028
- Payments
- Amortizing over 30 years
- Prepayment lockout ends
- July 5, 2028
- Master servicer
- Trimont LLC
- Originator
- Ladder Capital Finance LLC
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Modified
- Yes, most recently May 6, 2020
- Defeasance
- None reported
The property
- Address
- 401 North Main Street, Winston Salem, NC 27101
- Metro
- Winston-Salem, NC
- Units, rooms or beds
- 174
- Built
- 1929, renovated 2016
- Value at securitization
- $36.8M (Jul 2018)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.05x | 3.77x |
| Occupancy | 70% | 66% |
| Net operating income | $3.5M | $6.4M |
| Debt yield | 29.2% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the CITIGROUP COMMERCIAL MORTGAGE TRUST 2018-C6 filing for the reporting period ending September 8, 2026, filed with the SEC September 25, 2026.
- Modified
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 70% when the loan was securitized to 66%.
- Net operating income is 84% above the underwritten figure ($6.4M a year against $3.5M).
- Debt service coverage moved from 2.05x at securitization to 3.77x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $21.9M | Current | No | 3.77x | 66% |
| August 2026 | $22.0M | Current | No | 3.56x | 65% |
| July 2026 | $22.0M | Current | No | 3.56x | 65% |
| June 2026 | $22.0M | Current | No | 3.56x | 65% |
| May 2026 | $22.1M | Current | No | 3.56x | 65% |
| April 2026 | $22.1M | Current | No | 3.56x | 65% |
| March 2026 | $22.2M | Current | No | 3.60x | 66% |
| February 2026 | $22.2M | Current | No | 3.60x | 66% |
| January 2026 | $22.2M | Current | No | 3.60x | 66% |
| December 2025 | $22.3M | Current | No | 3.52x | 65% |
| November 2025 | $22.3M | Current | No | 3.52x | 65% |
| October 2025 | $22.4M | Current | No | 3.52x | 65% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CITIGROUP COMMERCIAL MORTGAGE TRUST 2018-C6 | 13 | $21,928,556 | Sep 2026 | SEC filing, September 25, 2026 |
Other Winston-Salem loans due in 2028
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| One Salem Tower | Winston-Salem, NC | Office | $4.0M | 5.525% | Nov 2028 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 8, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.