Retail · Omaha, Nebraska
Hy-Vee Omaha, Omaha (2028 maturity)
Hy-Vee Omaha is financed with a $7.2M CMBS loan at 4.795% that reaches maturity on May 1, 2028, in 18 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $7,200,000
- Original balance (same notes)
- $7,200,000
- Interest rate
- 4.795% fixed
- Originated
- May 1, 2018
- Maturity
- May 1, 2028
- Payments
- Interest only for the full term
- Prepayment premium ends
- January 31, 2028 (yield maintenance)
- Master servicer
- Midland Loan Services
- Originator
- Cantor Commercial Real Estate Lending, L.P.
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- Partly defeased
The property
- Address
- 7910 Cass Street, Omaha, NE 68114
- Metro
- Omaha, NE-IA
- Rentable area
- 89,233 sq ft
- Built
- 1997, renovated 2007
- Largest tenants
- Hy-Vee Omaha
- Value at securitization
- $12.0M (Apr 2018)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.12x | 1.72x |
| Occupancy | 100% | 100% |
| Net operating income (annualized from 6 months) | $741K | $1.2M |
| Debt yield | 16.9% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the CITIGROUP COMMERCIAL MORTGAGE TRUST 2018-C5 filing for the reporting period ending September 8, 2026, filed with the SEC September 25, 2026.
- Coverage down 0.25x or more from securitization
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 64% above the underwritten figure ($1.2M a year against $741K; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 2.12x at securitization to 1.72x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $7.2M | Current | No | 1.72x | 100% |
| August 2026 | $7.2M | Current | No | 1.72x | 100% |
| July 2026 | $7.2M | Current | No | n/a | n/a |
| June 2026 | $7.2M | Current | No | n/a | n/a |
| May 2026 | $7.2M | Current | No | n/a | n/a |
| April 2026 | $7.2M | Current | No | 1.74x | 100% |
| March 2026 | $7.2M | Current | No | 1.74x | 100% |
| February 2026 | $7.2M | Current | No | 1.74x | 100% |
| January 2026 | $7.2M | Current | No | 1.60x | 100% |
| December 2025 | $7.2M | Current | No | 1.60x | 100% |
| November 2025 | $7.2M | Current | No | 1.60x | 100% |
| October 2025 | $7.2M | Current | No | 1.61x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CITIGROUP COMMERCIAL MORTGAGE TRUST 2018-C5 | 30 | $7,200,000 | Sep 2026 | SEC filing, September 25, 2026 |
Other Omaha loans due in 2028
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Nebraska Crossing | Gretna, NE | Retail | $68.6M | 5.21% | Nov 2028 | 2.04x | 95% | Current |
| Gavilon HQ | Omaha, NE | Office | $26.7M | 5.08% | Dec 2028 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 8, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.