Hotel · Germantown, Tennessee
Homewood Suites - Memphis Germantown
Homewood Suites - Memphis Germantown is financed with a $6.4M CMBS loan at 4.32% that reaches maturity on October 1, 2029, in 2 years and 11 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $6,438,070
- Original balance (same notes)
- $7,200,000
- Interest rate
- 4.32% fixed
- Originated
- September 12, 2019
- Maturity
- October 1, 2029
- Payments
- Interest only for 12 months, then amortizing
- Prepayment lockout ends
- June 30, 2029
- Master servicer
- Trimont LLC
- Originator
- Bank of America, National Association
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 7855 Wolf River Boulevard, Germantown, TN 38138
- Metro
- Memphis, TN-MS-AR
- Units, rooms or beds
- 92
- Built
- 1996, renovated 2016
- Value at securitization
- $11.4M (Aug 2020)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.16x | 3.09x |
| Occupancy | 86% | 88% |
| Net operating income | $928K | $1.3M |
| Debt yield | 20.5% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2019-BNK21 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 43% above the underwritten figure ($1.3M a year against $928K).
- Debt service coverage moved from 2.16x at securitization to 3.09x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $6.4M | Current | No | 3.09x | 88% |
| August 2026 | $6.4M | Current | No | 2.42x | 82% |
| July 2026 | $6.5M | Current | No | 2.42x | 82% |
| June 2026 | $6.5M | Current | No | 2.42x | 82% |
| May 2026 | $6.5M | Current | No | 2.03x | 79% |
| April 2026 | $6.5M | Current | No | 1.78x | 77% |
| March 2026 | $6.5M | Current | No | 1.78x | 77% |
| February 2026 | $6.5M | Current | No | 1.78x | 77% |
| January 2026 | $6.5M | Current | No | 1.78x | 77% |
| December 2025 | $6.5M | Current | No | 1.78x | 77% |
| November 2025 | $6.6M | Current | No | 1.78x | 77% |
| October 2025 | $6.6M | Current | No | 2.05x | 80% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2019-BNK21 | 36 | $6,438,070 | Sep 2026 | SEC filing, September 29, 2026 |
Other Memphis loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| 8400 Winchester | Memphis, TN | Industrial | $27.0M | 7.376% | Aug 2029 | 1.73x | 100% | Current |
| Appling Farms Corporate Park | Memphis, TN | Industrial | $24.2M | 7.05% | Jan 2029 | 1.95x | 99% | Current |
| Country View Apartments | Memphis, TN | Multifamily | $21.5M | 6.71% | Apr 2029 | 1.05x | 54% | Current |
| Homewood Suites Southaven | Southaven, MS | Hotel | $17.6M | 7.765% | Dec 2029 | 1.50x | 94% | Current |
| Jamesbridge Apartments | Memphis, TN | Multifamily | $14.3M | 4.65% | Sep 2029 | n/a | n/a | With the special servicer and 90+ days delinquent |
| Ventura Apartments | Memphis, TN | Multifamily | $13.7M | 7.119% | Sep 2029 | 1.25x | 93% | Late, less than 30 days |
| Olive Branch Commons | Olive Branch, MS | Retail | $12.2M | 5.33% | May 2029 | n/a | n/a | Current |
| Quail Hollow | Memphis, TN | Office | $10.5M | 4.90% | Jun 2029 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.