Hotel · Salina, Kansas
Holiday Inn Salina
Holiday Inn Salina is financed with a $8.3M CMBS loan at 4.62% that reaches maturity on March 6, 2030, in 3 years and 4 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is with the special servicer and 30-59 days delinquent.
The loan
- Balance in tracked trusts
- $8,288,293
- Original balance (same notes)
- $9,300,000
- Interest rate
- 4.62% fixed
- Originated
- February 13, 2020
- Maturity
- March 6, 2030
- Payments
- Amortizing over 30 years
- Prepayment lockout ends
- December 5, 2029
- Master servicer
- Trimont LLC
- Originator
- LMF Commercial, LLC
Status
- Payment status
- 30-59 days delinquent (code 1)
- Special servicing
- Transferred August 21, 2025
- Workout strategy
- Foreclosure
- Defeasance
- None reported
The property
- Address
- 3145 South 9th Street, Salina, KS 67401
- Units, rooms or beds
- 115
- Built
- 2015
- Value at securitization
- $14.5M (Oct 2019)
Performance
| At securitization | Latest (Mar 2024) | |
|---|---|---|
| DSCR (NOI) | 2.09x | 1.82x |
| Occupancy | 50% | 62% |
| Net operating income | $1.2M | $1.0M |
| Debt yield | 12.6% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the Wells Fargo Commercial Mortgage Trust 2020-C58 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
- With the special servicer
- 30+ days delinquent or matured unpaid
- Coverage down 0.25x or more from securitization
On the cmbs.news watch list in all 12 monthly reports we hold (October 2025 to September 2026).
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has risen from 50% when the loan was securitized to 62%.
- Net operating income is 13% below the underwritten figure ($1.0M a year against $1.2M).
- Debt service coverage moved from 2.09x at securitization to 1.82x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $8.3M | 30-59 days delinquent | Yes | 1.82x | 62% |
| August 2026 | $8.3M | 60-89 days delinquent | Yes | 1.82x | 62% |
| July 2026 | $8.3M | 30-59 days delinquent | Yes | 1.82x | 62% |
| June 2026 | $8.3M | Late payment but less than 30 days delinquent | Yes | 1.82x | 62% |
| May 2026 | $8.3M | Current | Yes | 1.82x | 62% |
| April 2026 | $8.3M | Late payment but less than 30 days delinquent | Yes | 1.82x | 62% |
| March 2026 | $8.4M | Late payment but less than 30 days delinquent | Yes | 1.82x | 62% |
| February 2026 | $8.4M | Late payment but less than 30 days delinquent | Yes | 1.82x | 62% |
| January 2026 | $8.4M | 30-59 days delinquent | Yes | 1.82x | 62% |
| December 2025 | $8.4M | 60-89 days delinquent | Yes | 1.82x | 62% |
| November 2025 | $8.4M | 30-59 days delinquent | Yes | 1.82x | 62% |
| October 2025 | $8.4M | Late payment but less than 30 days delinquent | Yes | 1.82x | 62% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Special-servicing history
- Transferred to the special servicer August 21, 2025, still there.
Transfer and return dates as reported in the filings of the past year; an earlier episode shows here only if a filing in that year still reports it.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Wells Fargo Commercial Mortgage Trust 2020-C58 | 29 | $8,288,293 | Sep 2026 | SEC filing, September 29, 2026 |
Other Kansas loans due in 2030
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Park Place Village | Leawood, KS | Mixed use | $62.0M | 6.54% | Oct 2030 | 2.69x | 96% | Current |
| Black Lark Apartments | Kansas City, KS | Multifamily | $29.8M | 6.55% | May 2030 | n/a | n/a | Current |
| 2727 Iowa Street | Lawrence, KS | Retail | $9.1M | 3.665% | Jan 2030 | n/a | n/a | Current |
| Gateway Tower, Kansas City | Kansas City, KS | Office | $7.5M | 4.284% | Jan 2030 | 2.05x | 92% | Current |
| College Metcalf | Overland Park, KS | Mixed use | $7.3M | 3.22% | Mar 2030 | 3.76x | 86% | Current |
| Spring Ridge Village Apartments | Wichita, KS | Multifamily | $7.3M | 7.39% | Aug 2030 | n/a | n/a | Current |
| Candlewood Suites Wichita | Wichita, KS | Hotel | $6.6M | 7.50% | Apr 2030 | 1.39x | 79% | Current |
| 8300 College Boulevard | Overland Park, KS | Office | $6.3M | 3.90% | Mar 2030 | 1.64x | 87% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.