Hotel · Salt Lake City, Utah
Hilton Garden Inn Salt Lake City Airport
Hilton Garden Inn Salt Lake City Airport is financed with a $21.6M CMBS loan at 3.69% that reaches maturity on March 11, 2030, in 3 years and 4 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $21,645,342
- Original balance (same notes)
- $23,175,000
- Interest rate
- 3.69% fixed
- Originated
- February 19, 2020
- Maturity
- March 11, 2030
- Payments
- Interest only for 36 months, then amortizing
- Prepayment lockout ends
- December 10, 2029
- Master servicer
- Trimont LLC
- Originator
- Wells Fargo Bank, National Association
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 4975 Wiley Post Way, Salt Lake City, UT 84116
- Metro
- Salt Lake City-Murray, UT
- Units, rooms or beds
- 172
- Built
- 2012
- Value at securitization
- $36.8M (Jan 2021)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.35x | 2.50x |
| Occupancy | 78% | 82% |
| Net operating income | $3.0M | $3.2M |
| Debt yield | 14.8% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2020-BNK30 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has risen from 78% when the loan was securitized to 82%.
- Net operating income is 7% above the underwritten figure ($3.2M a year against $3.0M).
- Debt service coverage moved from 2.35x at securitization to 2.50x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $21.6M | Current | No | 2.50x | 82% |
| August 2026 | $21.7M | Current | No | 2.50x | 82% |
| July 2026 | $21.7M | Current | No | 2.47x | 81% |
| June 2026 | $21.8M | Current | No | 2.47x | 81% |
| May 2026 | $21.8M | Current | No | 2.47x | 81% |
| April 2026 | $21.8M | Current | No | 2.31x | 80% |
| March 2026 | $21.9M | Current | No | 2.31x | 80% |
| February 2026 | $21.9M | Current | No | 2.31x | 80% |
| January 2026 | $22.0M | Current | No | 2.41x | 80% |
| December 2025 | $22.0M | Current | No | 2.41x | 80% |
| November 2025 | $22.0M | Current | No | 2.41x | 80% |
| October 2025 | $22.1M | Current | No | 2.63x | 80% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2020-BNK30 | 12 | $21,645,342 | Sep 2026 | SEC filing, September 29, 2026 |
Other Salt Lake City-Murray loans due in 2030
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Mountain View Village | Riverton, UT | Retail | $38.7M | 3.377% | Dec 2030 | 6.12x | 100% | Current |
| Salt Flats Apartments | Salt Lake City, UT | Multifamily | $12.6M | 4.24% | Feb 2030 | n/a | n/a | Late, less than 30 days |
| Martin Door Industrial | South Salt Lake, UT | Industrial | $10.7M | 4.92% | Aug 2030 | 1.61x | 100% | Current |
| Oakwood Village | Murray, UT | Retail | $6.7M | 3.73% | Dec 2030 | 2.83x | 99% | Current |
| Sandy City Self Storage - Sandy, Ut | Sandy, UT | Self storage | $6.3M | 4.312% | Oct 2030 | 2.61x | 97% | Current |
| Central Salt Lake Multifamily Portfolio | Salt Lake City, UT | Multifamily | $5.6M | 6.44% | Jun 2030 | n/a | n/a | Current |
| Commons at Southtowne IV | Sandy, UT | Retail | $4.3M | 4.12% | Mar 2030 | 2.80x | 100% | Current |
| Corner Plaza | Millcreek, UT | Retail | $2.6M | 3.68% | Mar 2030 | 3.90x | 100% | Current |
All loans maturing in 2030 · All Salt Lake City-Murray loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.