Hotel · Daytona Beach, Florida
Hilton Daytona Beach Oceanfront Resort
Public CMBS trusts hold $82.5M of the loan on Hilton Daytona Beach Oceanfront Resort at 6.663% that reaches maturity on October 11, 2030, in 3 years and 11 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $82,503,978
- Original balance (same notes)
- $83,250,000
- Interest rate
- 6.663% fixed
- Originated
- September 25, 2025
- Maturity
- October 11, 2030
- Payments
- Amortizing over 30 years
- Prepayment lockout ends
- April 10, 2030
- Master servicer
- Midland
- Originator
- WFB
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 100 North Atlantic Avenue, Daytona Beach, FL 32118
- Metro
- Deltona-Daytona Beach-Ormond Beach, FL
- Units, rooms or beds
- 744
- Built
- 1988, renovated 2017
- Value at securitization
- $154.0M (Jul 2026)
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | 2.00x | n/a |
| Occupancy | 68% | n/a |
| Net operating income | $12.9M | n/a |
Watch flags
Computed from the BANK5 2025-5YR19 filing for the reporting period ending September 11, 2026, filed with the SEC October 1, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
The last 10 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $82.5M | Current | No | 3.40x | 65% |
| August 2026 | $82.6M | Current | No | 3.40x | 66% |
| July 2026 | $82.6M | Current | No | n/a | n/a |
| June 2026 | $82.7M | Current | No | n/a | n/a |
| May 2026 | $82.8M | Current | No | n/a | n/a |
| April 2026 | $82.8M | Current | No | n/a | n/a |
| March 2026 | $82.9M | Current | No | n/a | n/a |
| February 2026 | $83.0M | Current | No | n/a | n/a |
| January 2026 | $83.1M | Current | No | n/a | n/a |
| December 2025 | $83.1M | Current | No | 2.31x | 68% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
The loan is split into 2 notes held by different trusts. Each trust reports its own piece.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Wells Fargo Commercial Mortgage Trust 2025-5C7 | 6 | $57,752,785 | Sep 2026 | SEC filing, September 29, 2026 |
| BANK5 2025-5YR19 | 17 | $24,751,194 | Sep 2026 | SEC filing, October 1, 2026 |
Other Deltona-Daytona Beach-Ormond Beach loans due in 2030
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Pavilion at Port Orange | Port Orange, FL | Retail | $43.0M | 5.933% | Oct 2030 | 2.40x | 94% | Current |
| Springhill Suites - New Smyrna Beach | New Smyrna Beach, FL | Hotel | $17.9M | 4.06% | Jan 2030 | n/a | n/a | Current |
| Fairfield Inn Daytona Beach | Daytona Beach, FL | Hotel | $17.0M | 7.382% | Aug 2030 | 2.44x | 81% | Current |
| Best Western Aku Tiki | Daytona Beach, FL | Hotel | $14.5M | 7.55% | Nov 2030 | n/a | n/a | Current |
| West Volusia Town Center | Orange City, FL | Retail | $11.0M | 4.187% | Feb 2030 | 2.68x | 100% | Current |
| All Aboard Storage - Port Orange Depot | Port Orange, FL | Self storage | $8.0M | 3.49% | Mar 2030 | 2.95x | 72% | Current |
| Walgreens Deltona, Fl | Deltona, FL | Retail | $3.5M | 4.22% | Oct 2030 | 2.08x | 100% | Current |
| All Aboard Storage - Holly Hill Depot | Holly Hill, FL | Self storage | $3.2M | 3.49% | Mar 2030 | 2.64x | 81% | Current |
All loans maturing in 2030 · All Deltona-Daytona Beach-Ormond Beach loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.