Industrial · Fort Worth, Texas
Harmon Business Park
Harmon Business Park is financed with a $7.2M CMBS loan at 6.952% that reaches maturity on August 1, 2029, in 2 years and 9 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $7,230,000
- Original balance (same notes)
- $7,230,000
- Interest rate
- 6.952% fixed
- Originated
- July 19, 2024
- Maturity
- August 1, 2029
- Payments
- Interest only for the full term
- Prepayment lockout ends
- March 31, 2029
- Master servicer
- Wells Fargo Bank, NA
- Originator
- Morgan Stanley Bank, N.A.
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 13031-13045 Harmon Road, Fort Worth, TX 76177
- Metro
- Dallas-Fort Worth-Arlington, TX
- Rentable area
- 82,255 sq ft
- Built
- 2020
- Largest tenants
- Trinity All Stars; CB Adventure Supply; Top Notch Transmissions
- Value at securitization
- $12.1M (May 2024)
Performance
| At securitization | Latest (Dec 2025) | |
|---|---|---|
| DSCR (NOI) | 1.55x | 1.76x |
| Occupancy | 100% | 100% |
| Net operating income | $789K | $899K |
| Debt yield | 12.4% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK5 2024-5YR9 filing for the reporting period ending September 11, 2026, filed with the SEC September 28, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 14% above the underwritten figure ($899K a year against $789K).
- Debt service coverage moved from 1.55x at securitization to 1.76x on the latest statements.
- The filing gives Jun 2028 as the lease end date for the largest tenant (Trinity All Stars), before the loan matures. Lenders look hard at that rollover.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $7.2M | Current | No | 1.76x | 100% |
| August 2026 | $7.2M | Current | No | 1.76x | 100% |
| July 2026 | $7.2M | Current | No | 1.76x | 100% |
| June 2026 | $7.2M | Current | No | 1.76x | 100% |
| May 2026 | $7.2M | Current | No | 1.76x | 100% |
| April 2026 | $7.2M | Current | No | n/a | n/a |
| March 2026 | $7.2M | Current | No | n/a | n/a |
| February 2026 | $7.2M | Current | No | n/a | n/a |
| January 2026 | $7.2M | Current | No | n/a | n/a |
| December 2025 | $7.2M | Current | No | n/a | n/a |
| November 2025 | $7.2M | Current | No | n/a | n/a |
| October 2025 | $7.2M | Current | No | n/a | n/a |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK5 2024-5YR9 | 25 | $7,230,000 | Sep 2026 | SEC filing, September 28, 2026 |
Other Dallas-Fort Worth-Arlington loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Stonebriar Centre | Frisco, TX | Retail | $255.0M | 6.999% | Jul 2029 | 2.44x | 93% | Current |
| Legacy Corporate Centre I & II | Plano, TX | Office | $167.4M | 3.37% | Aug 2029 | n/a | n/a | Current |
| Renaissance Plano | Plano, TX | Hotel | $78.4M | 4.45% | Jul 2029 | 2.90x | 68% | Current |
| International Plaza II | Dallas, TX | Office | $78.3M | 7.43% | Oct 2029 | 1.98x | 97% | Current |
| Warwick Melrose & Allerton | Dallas, TX | Hotel | $78.0M | 8.14% | Mar 2029 | n/a | n/a | Current |
| One At&t | Dallas, TX | Office | $71.5M | 4.39% | Jan 2029 | 2.69x | 100% | Current |
| One At&t Plaza | Dallas, TX | Office | $60.0M | 4.39% | Jan 2029 | n/a | n/a | Current |
| Timber Creek Crossing | Dallas, TX | Retail | $57.5M | 6.175% | Feb 2029 | 1.59x | 100% | Current |
All loans maturing in 2029 · All Dallas-Fort Worth-Arlington loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.