Hotel · Denver, Colorado
Good Hotels Denver
Good Hotels Denver is financed with a $6.4M CMBS loan at 8.232% that reaches maturity on March 6, 2029, in 2 years and 4 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $6,384,863
- Original balance (same notes)
- $6,500,000
- Interest rate
- 8.232% fixed
- Originated
- February 23, 2024
- Maturity
- March 6, 2029
- Payments
- Amortizing over 30 years
- Prepayment lockout ends
- December 5, 2028
- Master servicer
- Trimont LLC
- Originator
- UBS AG
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 1612 Wazee Street, Denver, CO 80202
- Metro
- Denver-Aurora-Centennial, CO
- Units, rooms or beds
- 20
- Built
- 1892, renovated 2022
- Value at securitization
- $12.0M (Jan 2024)
Performance
| At securitization | Latest (Mar 2026) | |
|---|---|---|
| DSCR (NOI) | 2.34x | 1.93x |
| Occupancy | 93% | n/a |
| Net operating income | $1.4M | $1.1M |
| Debt yield | 17.7% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BMO 2024-C8 Mortgage Trust filing for the reporting period ending September 11, 2026, filed with the SEC October 2, 2026.
- Coverage down 0.25x or more from securitization
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 17% below the underwritten figure ($1.1M a year against $1.4M).
- Debt service coverage moved from 2.34x at securitization to 1.93x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $6.4M | Current | No | 1.93x | n/a |
| August 2026 | $6.4M | Current | No | 1.93x | n/a |
| July 2026 | $6.4M | Current | No | 1.93x | n/a |
| June 2026 | $6.4M | Current | No | 1.93x | n/a |
| May 2026 | $6.4M | Current | No | 1.41x | n/a |
| April 2026 | $6.4M | Current | No | 1.41x | n/a |
| March 2026 | $6.4M | Current | No | 1.41x | n/a |
| February 2026 | $6.4M | Current | No | 1.41x | n/a |
| January 2026 | $6.4M | Current | No | 1.41x | n/a |
| December 2025 | $6.4M | Current | No | 1.41x | n/a |
| November 2025 | $6.4M | Current | No | 1.95x | n/a |
| October 2025 | $6.4M | Current | No | 1.95x | n/a |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BMO 2024-C8 Mortgage Trust | 20 | $6,384,863 | Sep 2026 | SEC filing, October 2, 2026 |
Other Denver-Aurora-Centennial loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| 1000 South Broadway Apartments | Denver, CO | Multifamily | $54.5M | 3.598% | Nov 2029 | 1.47x | 95% | Current |
| Lincoln Commons | Lone Tree, CO | Mixed use | $30.0M | 5.124% | Mar 2029 | 1.96x | 100% | Current |
| Flight | Denver, CO | Office | $29.0M | 4.89% | Mar 2029 | 1.67x | 97% | Current |
| Prairie Center | Brighton, CO | Retail | $28.5M | 3.522% | Aug 2029 | 2.87x | 92% | Current |
| Moxy Denver Cherry Creek | Denver, CO | Hotel | $25.0M | 5.06% | Jan 2029 | 2.61x | 74% | Current |
| Residence Inn & Fairfield Inn Broomfield, Co | Broomfield, CO | Hotel | $22.0M | 7.578% | Nov 2029 | 1.58x | 57% | Current |
| Sentral Union Station | Denver, CO | Multifamily | $20.0M | 5.18% | Nov 2029 | n/a | n/a | Current |
| Pecos North Industrial | Westminster, CO | Industrial | $18.0M | 4.62% | Jun 2029 | 2.18x | 100% | Current |
All loans maturing in 2029 · All Denver-Aurora-Centennial loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.