Mixed use · New York, New York
Gateway I & II
Gateway I & II is financed with a $50.1M CMBS loan at 4.69% that reaches maturity on February 6, 2027, in 3 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is with the special servicer and 90+ days delinquent.
The loan
- Balance in tracked trusts
- $50,133,488
- Original balance (same notes)
- $55,000,000
- Interest rate
- 4.69% fixed
- Originated
- February 3, 2017
- Maturity
- February 6, 2027
- Payments
- Interest only for 36 months, then amortizing
- Prepayment lockout ended
- April 5, 2019
- Master servicer
- Trimont LLC
- Originator
- DBNY
Status
- Payment status
- 90+ days delinquent (code 3)
- Special servicing
- Transferred November 29, 2024
- Workout strategy
- Foreclosure
- Defeasance
- None reported
The property
- Address
- 135 East 125th Street & 126 East 126th Street, New York, NY 10035
- Metro
- New York-Newark-Jersey City, NY-NJ
- Rentable area
- 95,782 sq ft
- Built
- 2001
- Largest tenants
- NYSARC INC; Sinergia Inc.; AHRC NYC INC
- Value at securitization
- $77.0M (Nov 2016)
Performance
| At securitization | Latest (Sep 2024) | |
|---|---|---|
| DSCR (NOI) | 1.25x | 0.93x |
| Occupancy | 96% | 96% |
| Net operating income (annualized from 9 months) | $4.3M | $3.2M |
| Debt yield | 6.3% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the JPMDB Commercial Mortgage Securities Trust 2017-C5 filing for the reporting period ending September 11, 2026, filed with the SEC September 28, 2026.
- With the special servicer
- 30+ days delinquent or matured unpaid
- Coverage below 1.00x
- Coverage down 0.25x or more from securitization
- NOI down 20% or more from securitization
- Matures within 12 months
On the cmbs.news watch list in all 12 monthly reports we hold (October 2025 to September 2026).
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 26% below the underwritten figure ($3.2M a year against $4.3M; the latest statement covers 9 months, annualized).
- Debt service coverage moved from 1.25x at securitization to 0.93x on the latest statements.
- At 0.93x, the property's reported NOI does not cover its debt service.
- The most recent valuation in the filing is $41.0M (January 1, 2026), against $77.0M at securitization.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $50.1M | 90+ days delinquent | Yes | 0.93x | 96% |
| August 2026 | $50.1M | 90+ days delinquent | Yes | 0.93x | 96% |
| July 2026 | $50.1M | 90+ days delinquent | Yes | 0.93x | 96% |
| June 2026 | $50.2M | 90+ days delinquent | Yes | 0.93x | 96% |
| May 2026 | $50.2M | 90+ days delinquent | Yes | 0.93x | 96% |
| April 2026 | $50.3M | 90+ days delinquent | Yes | 0.93x | 96% |
| March 2026 | $50.3M | 90+ days delinquent | Yes | 0.93x | 96% |
| February 2026 | $50.3M | 90+ days delinquent | Yes | 0.93x | 96% |
| January 2026 | $50.6M | 90+ days delinquent | Yes | 0.93x | 96% |
| December 2025 | $50.6M | 90+ days delinquent | Yes | 0.93x | 96% |
| November 2025 | $50.6M | 90+ days delinquent | Yes | 0.93x | 96% |
| October 2025 | $50.6M | 90+ days delinquent | Yes | 0.93x | 96% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Special-servicing history
- Transferred to the special servicer November 29, 2024, still there.
Transfer and return dates as reported in the filings of the past year; an earlier episode shows here only if a filing in that year still reports it.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| JPMDB Commercial Mortgage Securities Trust 2017-C5 | 6 | $50,133,488 | Sep 2026 | SEC filing, September 28, 2026 |
Other New York-Newark-Jersey City loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| General Motors Building | New York, NY | Mixed use | $726.3M | 3.43% | Jun 2027 | 2.58x | 99% | Current |
| 245 Park Avenue | New York, NY | Office | $700.0M | 3.669% | Jun 2027 | 2.08x | 97% | Current |
| Yorkshire Towers | New York, NY | Multifamily | $318.0M | 3.04% | Jun 2027 | n/a | n/a | Current |
| Olympic Tower | New York, NY | Mixed use | $280.0M | 3.954% | May 2027 | n/a | n/a | Current |
| 85 Broad Street | New York, NY | Office | $241.0M | 3.693% | Jun 2027 | 2.28x | 62% | With the special servicer |
| 225 & 233 Park Avenue South | New York, NY | Office | $235.0M | 3.651% | Jun 2027 | -0.14x | 29% | Current |
| Worldwide Plaza | New York, NY | Office | $235.0M | 3.605% | Nov 2027 | 1.49x | 62% | With the special servicer and 90+ days delinquent |
| 237 Park Avenue | New York, NY | Office | $215.4M | 3.752% | Aug 2027 | 3.71x | 89% | Current |
All loans maturing in 2027 · All New York-Newark-Jersey City loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.