Hotel · Lakewood, Colorado
Fairfield Inn & Suites Denver West
Fairfield Inn & Suites Denver West is financed with a $17.0M CMBS loan at 7.188% that reaches maturity on July 11, 2029, in 2 years and 8 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $16,965,000
- Original balance (same notes)
- $16,965,000
- Interest rate
- 7.188% fixed
- Originated
- June 20, 2024
- Maturity
- July 11, 2029
- Payments
- Interest only for the full term
- Prepayment lockout ends
- April 10, 2029
- Master servicer
- Trimont LLC
- Originator
- Wells Fargo Bank, National Association
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 140 South Union Boulevard, Lakewood, CO 80228
- Metro
- Denver-Aurora-Centennial, CO
- Units, rooms or beds
- 128
- Built
- 2019
- Value at securitization
- $26.1M (May 2024)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.85x | 1.43x |
| Occupancy | 87% | 79% |
| Net operating income | $2.3M | $1.8M |
| Debt yield | 10.4% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK5 2024-5YR8 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
- Coverage down 0.25x or more from securitization
- NOI down 20% or more from securitization
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 87% when the loan was securitized to 79%.
- Net operating income is 23% below the underwritten figure ($1.8M a year against $2.3M).
- Debt service coverage moved from 1.85x at securitization to 1.43x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $17.0M | Current | No | 1.43x | 79% |
| August 2026 | $17.0M | Current | No | 1.43x | 80% |
| July 2026 | $17.0M | Current | No | 1.43x | 80% |
| June 2026 | $17.0M | Current | No | 1.43x | 80% |
| May 2026 | $17.0M | Current | No | 1.45x | 82% |
| April 2026 | $17.0M | Current | No | 1.45x | 82% |
| March 2026 | $17.0M | Current | No | 1.45x | 82% |
| February 2026 | $17.0M | Current | No | 1.45x | 82% |
| January 2026 | $17.0M | Current | No | 1.50x | 83% |
| December 2025 | $17.0M | Current | No | 1.50x | 83% |
| November 2025 | $17.0M | Current | No | 1.50x | 83% |
| October 2025 | $17.0M | Current | No | 1.58x | 83% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK5 2024-5YR8 | 13 | $16,965,000 | Sep 2026 | SEC filing, September 29, 2026 |
Other Denver-Aurora-Centennial loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| 1000 South Broadway Apartments | Denver, CO | Multifamily | $54.5M | 3.598% | Nov 2029 | 1.47x | 95% | Current |
| Lincoln Commons | Lone Tree, CO | Mixed use | $30.0M | 5.124% | Mar 2029 | 1.96x | 100% | Current |
| Flight | Denver, CO | Office | $29.0M | 4.89% | Mar 2029 | 1.67x | 97% | Current |
| Prairie Center | Brighton, CO | Retail | $28.5M | 3.522% | Aug 2029 | 2.87x | 92% | Current |
| Moxy Denver Cherry Creek | Denver, CO | Hotel | $25.0M | 5.06% | Jan 2029 | 2.61x | 74% | Current |
| Residence Inn & Fairfield Inn Broomfield, Co | Broomfield, CO | Hotel | $22.0M | 7.578% | Nov 2029 | 1.58x | 57% | Current |
| Sentral Union Station | Denver, CO | Multifamily | $20.0M | 5.18% | Nov 2029 | n/a | n/a | Current |
| Pecos North Industrial | Westminster, CO | Industrial | $18.0M | 4.62% | Jun 2029 | 2.18x | 100% | Current |
All loans maturing in 2029 · All Denver-Aurora-Centennial loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.