Self storage portfolio, 7 properties · Miami, Florida
Extra Space Brickell
This portfolio is financed with a $65.0M CMBS loan at 3.99% that reaches maturity on May 6, 2031, in 4 years and 6 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $65,000,000
- Original balance (same notes)
- $65,000,000
- Interest rate
- 3.99% fixed
- Originated
- April 16, 2021
- Maturity
- May 6, 2031
- Payments
- Interest only for the full term
- Master servicer
- KeyBank Real Estate Capital
- Originator
- AREF
Status
- Payment status
- Not reported
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 1103 Southwest 3rd Avenue, Miami, FL 33130
- Metro
- Miami-Fort Lauderdale-West Palm Beach, FL
- Value at securitization
- $121.8M
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | n/a | n/a |
| Occupancy | n/a | n/a |
| Net operating income (annualized from 6 months) | n/a | $8.3M |
| Debt yield | 12.8% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the Morgan Stanley Capital I Trust 2021-L5 filing for the reporting period ending September 11, 2026, filed with the SEC October 2, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
Properties securing the loan
| Property | Location | Type | Occupancy | DSCR |
|---|---|---|---|---|
| Extra Space Brickell | Miami, FL | Self Storage | 97% | 4.30x |
| Extra Space Ocoee | Ocoee, FL | Self Storage | 93% | 2.84x |
| Extra Space West Doral | Miami, FL | Self Storage | 93% | 3.01x |
| Extra Space Coconut Grove | Miami, FL | Self Storage | 95% | 3.53x |
| Extra Space Alpharetta | Alpharetta, GA | Self Storage | 92% | 2.80x |
| Extra Space Fleming Island | Fleming Island, FL | Self Storage | 94% | 2.49x |
| Extra Space Marietta | Marietta, GA | Self Storage | 93% | 2.30x |
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $65.0M | Not reported | No | 4.30x | 97% |
| August 2026 | $65.0M | Not reported | No | 4.24x | 95% |
| July 2026 | $65.0M | Not reported | No | 4.24x | 95% |
| June 2026 | $65.0M | Not reported | No | 4.25x | 95% |
| May 2026 | $65.0M | Not reported | No | 4.25x | 95% |
| April 2026 | $65.0M | Not reported | No | 4.25x | 95% |
| March 2026 | $65.0M | Not reported | No | 4.23x | 95% |
| February 2026 | $65.0M | Not reported | No | 4.23x | 96% |
| January 2026 | $65.0M | Not reported | No | 4.23x | 96% |
| December 2025 | $65.0M | Not reported | No | 2.35x | 97% |
| November 2025 | $65.0M | Not reported | No | 3.97x | 96% |
| October 2025 | $65.0M | Not reported | No | 3.97x | 96% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Morgan Stanley Capital I Trust 2021-L5 | 1 | $65,000,000 | Sep 2026 | SEC filing, October 2, 2026 |
Other Miami-Fort Lauderdale-West Palm Beach loans due in 2031
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Phillips Point | West Palm Beach, FL | Office | $198.5M | 3.34% | Feb 2031 | 2.04x | 74% | Current |
| Cottage Cove Apartments | Miami, FL | Multifamily | $87.5M | 6.45% | Feb 2031 | n/a | n/a | Current |
| Holiday Inn Miami Hialeah | Hialeah Gardens, FL | Hotel | $60.0M | 7.372% | Mar 2031 | n/a | n/a | Current |
| Doral Concourse | Doral, FL | Office | $56.0M | 3.31% | Aug 2031 | 2.24x | 84% | Current |
| 17 West Miami | Miami Beach, FL | Mixed use | $55.0M | 3.81% | Dec 2031 | 1.67x | 100% | Current |
| Doral Center | Doral, FL | Office | $53.5M | 7.35% | Aug 2031 | n/a | n/a | Current |
| Innovo at Sunrise | Sunrise, FL | Multifamily | $34.0M | 5.96% | Apr 2031 | n/a | n/a | Current |
| Crossroads I II & IV | Plantation, FL | Office | $33.5M | 6.571% | Feb 2031 | n/a | n/a | Current |
All loans maturing in 2031 · All Miami-Fort Lauderdale-West Palm Beach loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.