Self storage · Cloverdale, California
Empire Self-Storage
Empire Self-Storage is financed with a $4.0M CMBS loan at 2.85% that reaches maturity on August 6, 2031, in 4 years and 9 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $4,000,000
- Original balance (same notes)
- $4,000,000
- Interest rate
- 2.85% fixed
- Originated
- August 4, 2021
- Maturity
- August 6, 2031
- Payments
- Amortizing
- Master servicer
- KeyBank Real Estate Capital
- Originator
- BMO
Status
- Payment status
- Not reported
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 120 Sandholm Lane, Cloverdale, CA 95425
- Metro
- Santa Rosa-Petaluma, CA
- Units, rooms or beds
- 98,185
- Built
- 2004, renovated 2013
- Value at securitization
- $13.3M (Jul 2021)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | n/a | 6.48x |
| Occupancy | 92% | 81% |
| Net operating income (annualized from 6 months) | n/a | $753K |
| Debt yield | 18.8% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the Morgan Stanley Capital I Trust 2021-L7 filing for the reporting period ending September 11, 2026, filed with the SEC October 2, 2026.
- Occupancy down 10 points or more from securitization
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 92% when the loan was securitized to 81%.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $4.0M | Not reported | No | 6.48x | 81% |
| August 2026 | $4.0M | Not reported | No | 6.48x | 81% |
| July 2026 | $4.0M | Not reported | No | 6.75x | 100% |
| June 2026 | $4.0M | Not reported | No | 6.75x | 100% |
| May 2026 | $4.0M | Not reported | No | 6.75x | 100% |
| April 2026 | $4.0M | Not reported | No | 6.75x | 100% |
| March 2026 | $4.0M | Not reported | No | 6.75x | 100% |
| February 2026 | $4.0M | Not reported | No | 6.75x | 100% |
| January 2026 | $4.0M | Not reported | No | 6.87x | 100% |
| December 2025 | $4.0M | Not reported | No | 6.87x | 100% |
| November 2025 | $4.0M | Not reported | No | 6.87x | 100% |
| October 2025 | $4.0M | Not reported | No | 7.04x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Morgan Stanley Capital I Trust 2021-L7 | 54 | $4,000,000 | Sep 2026 | SEC filing, October 2, 2026 |
Other Santa Rosa-Petaluma loans due in 2031
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Expressway Marketplace | Rohnert Park, CA | Retail | $13.3M | 3.448% | Apr 2031 | 1.74x | 81% | Current |
| Ac Self Storage - Sonoma | Rohnert Park, CA | Self storage | $11.5M | 3.222% | Jun 2031 | 2.53x | 85% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.