Hotel · Santa Ana, California
Embassy Suites - Santa Ana
Embassy Suites - Santa Ana is financed with a $33.5M CMBS loan at 4.81% that reaches maturity on August 1, 2027, in 9 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $33,501,686
- Original balance (same notes)
- $38,070,000
- Interest rate
- 4.81% fixed
- Originated
- July 7, 2017
- Maturity
- August 1, 2027
- Payments
- Interest only for 24 months, then amortizing
- Prepayment lockout ends
- April 30, 2027
- Master servicer
- Midland Loan Services
- Originator
- Societe Generale
Status
- Payment status
- Current (code 0)
- Special servicing
- Transferred February 25, 2022, returned August 31, 2023
- Workout strategy
- Resolved
- Modified
- Yes, most recently April 30, 2023
- Defeasance
- None reported
The property
- Address
- 1325 East Dyer Road, Santa Ana, CA 92705
- Metro
- Los Angeles-Long Beach-Anaheim, CA
- Units, rooms or beds
- 301
- Built
- 1985
- Value at securitization
- $70.4M (Jun 2017)
Performance
| At securitization | Latest (Mar 2026) | |
|---|---|---|
| DSCR (NOI) | 2.14x | 1.25x |
| Occupancy | 85% | 72% |
| Net operating income | $5.1M | $3.0M |
| Debt yield | 8.9% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the UBS Commercial Mortgage Trust 2017-C3 filing for the reporting period ending September 11, 2026, filed with the SEC September 28, 2026.
- Coverage down 0.25x or more from securitization
- Occupancy down 10 points or more from securitization
- NOI down 20% or more from securitization
- Matures within 12 months
- Modified
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 85% when the loan was securitized to 72%.
- Net operating income is 42% below the underwritten figure ($3.0M a year against $5.1M).
- Debt service coverage moved from 2.14x at securitization to 1.25x on the latest statements.
- The most recent valuation in the filing is $48.9M (April 14, 2023), against $70.4M at securitization.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $33.5M | Current | No | 1.25x | 72% |
| August 2026 | $33.6M | Current | No | 1.25x | 72% |
| July 2026 | $33.6M | Current | No | n/a | n/a |
| June 2026 | $33.7M | Current | No | n/a | n/a |
| May 2026 | $33.7M | Current | No | n/a | n/a |
| April 2026 | $33.8M | Current | No | 1.27x | 70% |
| March 2026 | $33.9M | Current | No | 1.27x | 70% |
| February 2026 | $33.9M | Current | No | 1.45x | 68% |
| January 2026 | $34.0M | Current | No | 1.45x | 68% |
| December 2025 | $34.1M | Current | No | 1.54x | 68% |
| November 2025 | $34.1M | Current | No | 1.54x | 66% |
| October 2025 | $34.2M | Current | No | 1.54x | 66% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Special-servicing history
- Transferred to the special servicer February 25, 2022, returned to the master servicer August 31, 2023.
Transfer and return dates as reported in the filings of the past year; an earlier episode shows here only if a filing in that year still reports it.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| UBS Commercial Mortgage Trust 2017-C3 | 5 | $33,501,686 | Sep 2026 | SEC filing, September 28, 2026 |
Other Los Angeles-Long Beach-Anaheim loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Del Amo Fashion Center | Torrance, CA | Retail | $400.0M | 3.658% | Jun 2027 | 4.52x | 75% | Current |
| 1999 Avenue of the Stars | Los Angeles, CA | Office | $232.8M | 4.137% | May 2027 | 4.62x | 92% | Current |
| Colorado Center | Santa Monica, CA | Office | $160.0M | 3.562% | Aug 2027 | 3.00x | 90% | Current |
| 2355 and 2383 Utah Ave | El Segundo, CA | Office | $85.0M | 5.64% | May 2027 | 1.93x | 100% | Current |
| Medical Centre Of Santa Monica - West | Santa Monica, CA | Office | $71.0M | 4.06% | Jan 2027 | n/a | n/a | Current |
| Shoreline Square | Long Beach, CA | Office | $55.6M | 3.75% | Feb 2027 | 2.52x | 80% | Current |
| Courtyard Los Angeles Sherman Oaks | Sherman Oaks, CA | Hotel | $52.6M | 4.474% | Dec 2027 | 1.49x | 71% | Current |
| Los Angeles Corporate Center | Monterey Park, CA | Office | $52.3M | 4.70% | Apr 2027 | 1.93x | 74% | Current |
All loans maturing in 2027 · All Los Angeles-Long Beach-Anaheim loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.