Hotel · Ontario, California
DoubleTree Ontario
DoubleTree Ontario is financed with a $30.0M CMBS loan at 5.369% that reaches maturity on May 6, 2027, in 6 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $30,000,000
- Original balance (same notes)
- $30,000,000
- Interest rate
- 5.369% fixed
- Originated
- April 21, 2022
- Maturity
- May 6, 2027
- Payments
- Interest only for the full term
- Prepayment lockout ended
- May 5, 2024
- Prepayment premium ends
- May 5, 2025 (yield maintenance)
- Master servicer
- Midland Loan Services
- Originator
- Goldman Sachs Bank USA
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- Partly defeased
The property
- Address
- 222 N Vineyard Ave, Ontario, CA 91764
- Metro
- Riverside-San Bernardino-Ontario, CA
- Units, rooms or beds
- 482
- Built
- 1982, renovated 2019
- Value at securitization
- $133.0M (Feb 2022)
Performance
| At securitization | Latest (Mar 2026) | |
|---|---|---|
| DSCR (NOI) | 5.54x | 6.35x |
| Occupancy | 80% | 86% |
| Net operating income (annualized from 3 months) | $9.0M | $10.5M |
| Debt yield | 35.0% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the Citigroup Commercial Mortgage Trust 2022-GC48 filing for the reporting period ending September 11, 2026, filed with the SEC September 28, 2026.
- Matures within 12 months
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has risen from 80% when the loan was securitized to 86%.
- Net operating income is 16% above the underwritten figure ($10.5M a year against $9.0M; the latest statement covers 3 months, annualized).
- Debt service coverage moved from 5.54x at securitization to 6.35x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $30.0M | Current | No | 6.35x | 86% |
| August 2026 | $30.0M | Current | No | 6.35x | 86% |
| July 2026 | $30.0M | Current | No | 6.35x | 86% |
| June 2026 | $30.0M | Current | No | 6.35x | 86% |
| May 2026 | $30.0M | Current | No | n/a | n/a |
| April 2026 | $30.0M | Current | No | 5.41x | 80% |
| March 2026 | $30.0M | Current | No | 5.41x | 80% |
| February 2026 | $30.0M | Current | No | 5.82x | 82% |
| January 2026 | $30.0M | Current | No | 5.82x | 82% |
| December 2025 | $30.0M | Current | No | 5.82x | 82% |
| November 2025 | $30.0M | Current | No | 6.50x | 83% |
| October 2025 | $30.0M | Current | No | 6.50x | 83% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Citigroup Commercial Mortgage Trust 2022-GC48 | 8 | $30,000,000 | Sep 2026 | SEC filing, September 28, 2026 |
Other Riverside-San Bernardino-Ontario loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| JW Marriott Desert Springs | Palm Desert, CA | Healthcare | $128.0M | 4.995% | Jan 2027 | 6.52x | 61% | Current |
| Loma Linda | Loma Linda, CA | Office | $127.5M | 3.59% | Jul 2027 | 2.81x | 100% | Current |
| Ritz Carlton Rancho Mirage | Rancho Mirage, CA | Hotel | $58.9M | 5.095% | Feb 2027 | 9.02x | 73% | Current |
| Murrieta Plaza | Murrieta, CA | Retail | $30.9M | 4.577% | Nov 2027 | 0.88x | 57% | Current |
| El Paseo Square | Palm Desert, CA | Retail | $22.6M | 4.37% | May 2027 | 1.65x | 70% | Current |
| One Lakeshore Center | Ontario, CA | Office | $22.5M | 4.57% | Dec 2027 | 2.11x | 91% | Current |
| Empire Tower I | Ontario, CA | Office | $21.0M | 4.99% | Feb 2027 | 2.50x | 96% | Current |
| Village at San Jacinto | San Jacinto, CA | Retail | $19.4M | 4.50% | Jul 2027 | 1.66x | 98% | Current |
All loans maturing in 2027 · All Riverside-San Bernardino-Ontario loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.