Manufactured housing · Noblesville, Indiana
Don-Mar Mhc
Don-Mar Mhc is financed with a $2.1M CMBS loan at 5.227% that reaches maturity on May 1, 2032, in 5 years and 6 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $2,135,000
- Original balance (same notes)
- $2,135,000
- Interest rate
- 5.227% fixed
- Originated
- April 25, 2022
- Maturity
- May 1, 2032
- Payments
- Interest only for the full term
- Prepayment lockout ends
- January 31, 2032
- Master servicer
- Trimont LLC
- Originator
- Bank of America, National Association
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 300 Nixon Street, Noblesville, IN 46060
- Metro
- Indianapolis-Carmel-Greenwood, IN
- Units, rooms or beds
- 71
- Built
- 1950
- Value at securitization
- $3.5M (Jan 2022)
Performance
| At securitization | Latest (Mar 2026) | |
|---|---|---|
| DSCR (NOI) | 1.77x | 2.94x |
| Occupancy | 96% | 100% |
| Net operating income (annualized from 3 months) | $200K | $332K |
| Debt yield | 15.6% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2022-BNK42 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has risen from 96% when the loan was securitized to 100%.
- Net operating income is 66% above the underwritten figure ($332K a year against $200K; the latest statement covers 3 months, annualized).
- Debt service coverage moved from 1.77x at securitization to 2.94x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $2.1M | Current | No | 2.94x | 100% |
| August 2026 | $2.1M | Current | No | 2.94x | 100% |
| July 2026 | $2.1M | Current | No | 2.94x | 100% |
| June 2026 | $2.1M | Current | No | 2.33x | 100% |
| May 2026 | $2.1M | Current | No | 2.33x | 100% |
| April 2026 | $2.1M | Current | No | 2.33x | 100% |
| March 2026 | $2.1M | Current | No | 2.23x | 100% |
| February 2026 | $2.1M | Current | No | 2.23x | 100% |
| January 2026 | $2.1M | Current | No | 2.23x | 100% |
| December 2025 | $2.1M | Current | No | 2.23x | 100% |
| November 2025 | $2.1M | Late payment but less than 30 days delinquent | No | 2.70x | 100% |
| October 2025 | $2.1M | Late payment but less than 30 days delinquent | No | 2.70x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2022-BNK42 | 36 | $2,135,000 | Sep 2026 | SEC filing, September 29, 2026 |
Other Indianapolis-Carmel-Greenwood loans due in 2032
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Kingston Square Apartments | Indianapolis, IN | Multifamily | $51.0M | 5.82% | Sep 2032 | n/a | n/a | Current |
| Jiffy and Dollar | Whiteland, IN | Retail | $13.1M | 5.184% | Mar 2032 | n/a | n/a | Current |
| South Park Business Center | Greenwood, IN | Office | $8.5M | 6.07% | Aug 2032 | n/a | n/a | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.