Industrial · Oceanside, California
Copperwood Business Center
Copperwood Business Center is financed with a $13.1M CMBS loan at 3.78% that reaches maturity on December 11, 2029, in 3 years and 1 month. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $13,130,000
- Original balance (same notes)
- $13,130,000
- Interest rate
- 3.78% fixed
- Originated
- November 22, 2019
- Maturity
- December 11, 2029
- Payments
- Interest only for the full term
- Prepayment lockout ends
- June 10, 2029
- Master servicer
- Trimont LLC
- Originator
- Wells Fargo Bank, National Association
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 3365, 3375 and 3385 Mission Avenue & 101, 102, 105, 106, 110 Copperwood Way, Oceanside, CA 92058
- Metro
- San Diego-Chula Vista-Carlsbad, CA
- Rentable area
- 140,942 sq ft
- Built
- 1984
- Largest tenants
- The Potter's House Christian Fellowship Church of; Pyzel Surfboards LLC; Women's ResourceCenter Inc.
- Value at securitization
- $20.2M (Jul 2019)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.36x | 3.14x |
| Occupancy | 96% | 92% |
| Net operating income (annualized from 6 months) | $1.2M | $1.6M |
| Debt yield | 12.1% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2020-BNK25 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 96% when the loan was securitized to 92%.
- Net operating income is 34% above the underwritten figure ($1.6M a year against $1.2M; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 2.36x at securitization to 3.14x on the latest statements.
- The filing gives Nov 2027 as the lease end date for the largest tenant (The Potter's House Christian Fellowship Church of), before the loan matures. Lenders look hard at that rollover.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $13.1M | Current | No | 3.14x | 92% |
| August 2026 | $13.1M | Current | No | 3.14x | 92% |
| July 2026 | $13.1M | Current | No | 2.75x | 96% |
| June 2026 | $13.1M | Current | No | 2.75x | 96% |
| May 2026 | $13.1M | Current | No | 3.48x | 96% |
| April 2026 | $13.1M | Current | No | 3.48x | 96% |
| March 2026 | $13.1M | Current | No | 3.48x | 96% |
| February 2026 | $13.1M | Current | No | 3.48x | 96% |
| January 2026 | $13.1M | Current | No | 3.48x | 96% |
| December 2025 | $13.1M | Current | No | 3.48x | 96% |
| November 2025 | $13.1M | Current | No | 3.48x | 96% |
| October 2025 | $13.1M | Current | No | 3.43x | 98% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2020-BNK25 | 33 | $13,130,000 | Sep 2026 | SEC filing, September 29, 2026 |
Other San Diego-Chula Vista-Carlsbad loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Sunroad Centrum | San Diego, CA | Office | $82.5M | 7.912% | May 2029 | 1.26x | 100% | Current |
| Highlands Corporate Center | San Diego, CA | Office | $52.0M | 6.80% | Dec 2029 | n/a | n/a | Current |
| Vista Village Shopping Center | Vista, CA | Retail | $44.0M | 4.38% | Apr 2029 | 2.59x | 91% | Current |
| Homewood Suites Mission Valley | San Diego, CA | Hotel | $28.4M | 7.886% | Apr 2029 | 1.17x | 95% | Current |
| Hilton Garden Inn - San Diego Mission Valley Stadium | San Diego, CA | Hotel | $21.1M | 4.65% | Jul 2029 | 1.90x | 85% | Current |
| Holiday Inn - San Diego | San Diego, CA | Hotel | $20.9M | 4.31% | Sep 2029 | 2.19x | n/a | Current |
| Monarch Corporate Center | San Diego, CA | Office | $19.8M | 4.65% | Jan 2029 | 2.05x | 89% | Current |
| Miramar Metroplex | San Diego, CA | Mixed use | $18.9M | 6.818% | Nov 2029 | 1.99x | 75% | Current |
All loans maturing in 2029 · All San Diego-Chula Vista-Carlsbad loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.