Other portfolio, 9 properties · Tennessee
Collierville Portfolio
This portfolio is financed with a $6.6M CMBS loan at 5.56% that reaches maturity on January 5, 2027, in 2 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $6,642,102
- Original balance (same notes)
- $8,595,000
- Interest rate
- 5.56% fixed
- Originated
- December 13, 2016
- Maturity
- January 5, 2027
- Payments
- Amortizing over 25 years
- Prepayment lockout ended
- October 4, 2026
- Master servicer
- Trimont LLC
- Originator
- The Bancorp Bank
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
Performance
| At securitization | Latest (Mar 2026) | |
|---|---|---|
| DSCR (NOI) | 1.54x | 1.25x |
| Occupancy | 92% | 88% |
| Net operating income (annualized from 3 months) | $981K | $805K |
| Debt yield | 12.1% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the CD 2017-CD6 Mortgage Trust filing for the reporting period ending September 9, 2026, filed with the SEC September 25, 2026.
- Coverage down 0.25x or more from securitization
- Matures within 12 months
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 92% when the loan was securitized to 88%.
- Net operating income is 18% below the underwritten figure ($805K a year against $981K; the latest statement covers 3 months, annualized).
- Debt service coverage moved from 1.54x at securitization to 1.25x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $6.6M | Current | No | 1.25x | 88% |
| August 2026 | $6.7M | Current | No | 1.25x | 88% |
| July 2026 | $6.7M | Current | No | 1.25x | 88% |
| June 2026 | $6.7M | Current | No | 1.25x | 88% |
| May 2026 | $6.7M | Current | No | 1.25x | 88% |
| April 2026 | $6.7M | Current | No | 1.43x | 89% |
| March 2026 | $6.8M | Current | No | 1.43x | 89% |
| February 2026 | $6.8M | Current | No | 1.43x | 89% |
| January 2026 | $6.8M | Current | No | 1.43x | 89% |
| December 2025 | $6.8M | Current | No | 1.36x | 88% |
| November 2025 | $6.9M | Current | No | 1.36x | 88% |
| October 2025 | $6.9M | Current | No | 1.36x | 88% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CD 2017-CD6 Mortgage Trust | 43 | $6,642,102 | Sep 2026 | SEC filing, September 25, 2026 |
Other Tennessee loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| One Century Place | Nashville, TN | Office | $66.3M | 3.79% | Nov 2027 | 1.62x | 75% | Current |
| Lasko Franklin | Franklin, TN | Industrial | $60.9M | 4.877% | Mar 2027 | n/a | n/a | Current |
| International Paper Global Hq | Memphis, TN | Office | $35.5M | 4.74% | Jan 2027 | 1.99x | 100% | Current |
| StorPlace Self Storage Portfolio | TN | Self storage | $13.4M | 4.34% | May 2027 | 2.79x | 100% | Current |
| Chattanooga Hotel Portfolio | TN | Hotel | $13.2M | 4.12% | Oct 2027 | 3.08x | 76% | Current |
| Towne Centre Murfreesboro | Murfreesboro, TN | Retail | $11.7M | 4.64% | Nov 2027 | 1.73x | 98% | Current |
| Hampton Plaza | Clarksville, TN | Retail | $11.6M | 4.608% | Nov 2027 | 1.53x | 92% | Current |
| Hampton Inn & Suites Nashville Airport | Nashville, TN | Hotel | $10.8M | 4.802% | Aug 2027 | 1.45x | 62% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 9, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.