Hotel · Meridian, Idaho
Candlewood Suites Boise Meridian
Candlewood Suites Boise Meridian is financed with a $4.6M CMBS loan at 5.75% that reaches maturity on June 5, 2028, in 19 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $4,646,207
- Original balance (same notes)
- $5,300,000
- Interest rate
- 5.75% fixed
- Originated
- May 17, 2018
- Maturity
- June 5, 2028
- Payments
- Amortizing over 30 years
- Prepayment lockout ended
- September 4, 2020
- Master servicer
- Trimont LLC
- Originator
- Natixis Real Estate Capital LLC
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 1855 South Silverstone Way, Meridian, ID 83642
- Metro
- Boise City, ID
- Units, rooms or beds
- 121
- Built
- 2006, renovated 2015
- Value at securitization
- $13.4M (Mar 2018)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.75x | 3.76x |
| Occupancy | 70% | 69% |
| Net operating income | $1.0M | $1.4M |
| Debt yield | 30.0% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the CSAIL 2018-CX12 Commercial Mortgage Trust filing for the reporting period ending September 11, 2026, filed with the SEC September 28, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 37% above the underwritten figure ($1.4M a year against $1.0M).
- Debt service coverage moved from 2.75x at securitization to 3.76x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $4.6M | Current | No | 3.76x | 69% |
| August 2026 | $4.7M | Current | No | 3.76x | 69% |
| July 2026 | $4.7M | Current | No | 3.55x | 67% |
| June 2026 | $4.7M | Current | No | 3.53x | 67% |
| May 2026 | $4.7M | Current | No | 3.53x | 67% |
| April 2026 | $4.7M | Current | No | 3.53x | 67% |
| March 2026 | $4.7M | Current | No | 3.35x | 67% |
| February 2026 | $4.7M | Current | No | 3.35x | 67% |
| January 2026 | $4.7M | Current | No | 3.35x | 67% |
| December 2025 | $4.7M | Current | No | 3.35x | 67% |
| November 2025 | $4.7M | Current | No | 3.54x | 67% |
| October 2025 | $4.7M | Current | No | 3.54x | 67% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| CSAIL 2018-CX12 Commercial Mortgage Trust | 31 | $4,646,207 | Sep 2026 | SEC filing, September 28, 2026 |
Other Boise City loans due in 2028
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Residence Inn Boise City Center | Boise, ID | Hotel | $26.4M | 4.815% | Nov 2028 | n/a | n/a | Current |
| Hyatt Place - Downtown Boise Id | Boise, ID | Hotel | $15.2M | 5.11% | Jul 2028 | 2.86x | 78% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.