Industrial portfolio, 3 properties · Multiple locations
Cabela's Industrial Portfolio
Public CMBS trusts hold $49.7M of the loan on this portfolio at 4.359% that reaches maturity on October 6, 2027, in 11 months. As of the Sep 2026 and Oct 2026 servicer reports its status is current.
The loan
- Balance in tracked trusts
- $49,700,000
- Original balance (same notes)
- $49,700,000
- Interest rate
- 4.359% fixed
- Originated
- September 25, 2017
- Maturity
- October 6, 2027
- Payments
- Interest only for the full term
- Prepayment lockout ended
- November 5, 2019
- Prepayment premium ends
- April 5, 2027 (yield maintenance)
- Master servicer
- Trimont LLC
- Originator
- Goldman Sachs Mortgage Company
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Value at securitization
- $133.0M (Jul 2017)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.90x | 3.64x |
| Occupancy | 100% | 100% |
| Net operating income (annualized from 6 months) | $9.1M | $11.5M |
| Debt yield | 23.1% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the GS Mortgage Securities Trust 2017-GS8 filing for the reporting period ending October 6, 2026, filed with the SEC October 22, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Net operating income is 26% above the underwritten figure ($11.5M a year against $9.1M; the latest statement covers 6 months, annualized).
- Debt service coverage moved from 2.90x at securitization to 3.64x on the latest statements.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| October 2026 | $28.4M | Current | No | 3.64x | 100% |
| September 2026 | $49.7M | Current | No | 3.64x | 100% |
| August 2026 | $49.7M | Current | No | 3.64x | 100% |
| July 2026 | $49.7M | Current | No | 3.68x | 100% |
| June 2026 | $49.7M | Current | No | 3.68x | 100% |
| May 2026 | $49.7M | Current | No | 3.68x | 100% |
| April 2026 | $49.7M | Current | No | 3.63x | 100% |
| March 2026 | $49.7M | Current | No | 4.03x | 100% |
| February 2026 | $49.7M | Current | No | 4.03x | 100% |
| January 2026 | $49.7M | Current | No | 4.03x | 100% |
| December 2025 | $49.7M | Current | No | 4.03x | 100% |
| November 2025 | $49.7M | Current | No | 4.25x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
The loan is split into 2 notes held by different trusts. Each trust reports its own piece.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| GS Mortgage Securities Trust 2017-GS8 | 15 | $28,400,000 | Oct 2026 | SEC filing, October 22, 2026 |
| BANK 2017-BNK8 | 14 | $21,300,000 | Sep 2026 | SEC filing, October 1, 2026 |
Other industrial loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Lasko Franklin | Franklin, TN | Industrial | $60.9M | 4.877% | Mar 2027 | n/a | n/a | Current |
| Park West International C | Hebron, KY | Industrial | $60.0M | 4.244% | Aug 2027 | n/a | n/a | Current |
| Gm Logistics Center 1 | Wentzville, MO | Industrial | $37.7M | 4.65% | Apr 2027 | 1.93x | 100% | Current |
| HBP Euclid | Euclid, OH | Industrial | $37.5M | 4.66% | Aug 2027 | n/a | n/a | Current |
| 150 Blackstone Rd | Worcester, MA | Industrial | $35.0M | 4.90% | Sep 2027 | 2.69x | 100% | Current |
| RSI Home Products Distribution | Lincolnton, NC | Industrial | $33.5M | 4.978% | Feb 2027 | 2.23x | 100% | Current |
| City Brewery | La Crosse, WI | Industrial | $33.0M | 5.39% | Aug 2027 | 2.15x | 100% | Current |
| Preferred Freezer Vernon | Vernon, CA | Industrial | $33.0M | 4.89% | Jan 2027 | 2.23x | 100% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting periods ending September 11, 2026, October 6, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.