Multifamily portfolio, 3 properties · Amherst, New York
Burroughs Commons
This portfolio is financed with a $7.2M CMBS loan at 3.909% that reaches maturity on May 6, 2031, in 4 years and 6 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is late, less than 30 days.
The loan
- Balance in tracked trusts
- $7,169,834
- Original balance (same notes)
- $7,200,000
- Interest rate
- 3.909% fixed
- Originated
- May 3, 2021
- Maturity
- May 6, 2031
- Payments
- Amortizing over 30 years
- Master servicer
- KeyBank Real Estate Capital
- Originator
- DBRI
Status
- Payment status
- Late payment but less than 30 days delinquent (code B)
- Special servicing
- No transfer reported
- Defeasance
- Partly defeased
The property
- Address
- 491 Burroughs Drive, Amherst, NY 14226
- Metro
- Buffalo-Cheektowaga, NY
- Value at securitization
- $9.7M
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | n/a | n/a |
| Occupancy | n/a | n/a |
| Net operating income | n/a | $798K |
| Debt yield | 11.1% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the Benchmark 2021-B26 Mortgage Trust filing for the reporting period ending September 11, 2026, filed with the SEC October 1, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
Properties securing the loan
| Property | Location | Type | Occupancy | DSCR |
|---|---|---|---|---|
| Burroughs Commons | Amherst, NY | Multifamily | 100% | 1.96x |
| Creekside Apartments | Amherst, NY | Multifamily | 100% | 3.49x |
| Hedstrom Manor Estates | Amherst, NY | Multifamily | 95% | 3.07x |
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $7.2M | Late payment but less than 30 days delinquent | No | 1.96x | 100% |
| August 2026 | $7.2M | Late payment but less than 30 days delinquent | No | 1.96x | 100% |
| July 2026 | $7.2M | Late payment but less than 30 days delinquent | No | 1.21x | 100% |
| June 2026 | $7.2M | Not reported | No | 1.96x | 100% |
| May 2026 | $7.2M | Not reported | No | 1.96x | 100% |
| April 2026 | $7.2M | Not reported | No | 1.96x | 100% |
| March 2026 | $7.2M | Not reported | No | 1.96x | 100% |
| February 2026 | $7.2M | Not reported | No | 1.96x | 100% |
| January 2026 | $7.2M | Late payment but less than 30 days delinquent | No | 1.96x | 100% |
| December 2025 | $7.2M | Not reported | No | 3.06x | 100% |
| November 2025 | $7.2M | Not reported | No | 1.96x | 100% |
| October 2025 | $7.2M | Not reported | No | 1.96x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| Benchmark 2021-B26 Mortgage Trust | 32 | $7,169,834 | Sep 2026 | SEC filing, October 1, 2026 |
Other Buffalo-Cheektowaga loans due in 2031
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Seneca One | Buffalo, NY | Mixed use | $71.0M | 7.13% | Mar 2031 | n/a | n/a | Current |
| Coventry Green Apartments | Clarence, NY | Multifamily | $36.3M | 5.70% | Apr 2031 | n/a | n/a | Current |
| 315 Ship Canal | Buffalo, NY | Industrial | $24.0M | 6.77% | May 2031 | n/a | n/a | Current |
| Shamrock Mhc | Lackawanna, NY | Manufactured housing | $2.5M | 4.695% | May 2031 | 2.59x | 97% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.