Self storage portfolio, 8 properties · Pennsylvania
Budget Store & Lock Portfolio PA
This portfolio is financed with a $17.7M CMBS loan at 4.041% that reaches maturity on June 1, 2027, in 7 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $17,682,579
- Original balance (same notes)
- $20,550,000
- Interest rate
- 4.041% fixed
- Originated
- June 1, 2017
- Maturity
- June 1, 2027
- Payments
- Interest only for 24 months, then amortizing
- Prepayment lockout ends
- February 28, 2027
- Master servicer
- Trimont LLC
- Originator
- Bank of America, N.A.
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Units, rooms or beds
- 2,228
- Value at securitization
- $30.4M (May 2017)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.69x | 1.78x |
| Occupancy | 86% | 78% |
| Net operating income (annualized from 6 months) | $2.0M | $2.1M |
| Debt yield | 12.0% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2017-BNK6 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
- Matures within 12 months
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 86% when the loan was securitized to 78%.
- Net operating income is 7% above the underwritten figure ($2.1M a year against $2.0M; the latest statement covers 6 months, annualized).
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $17.7M | Current | No | 1.78x | 78% |
| August 2026 | $17.7M | Current | No | 1.78x | 78% |
| July 2026 | $17.8M | Current | No | 1.78x | 78% |
| June 2026 | $17.8M | Current | No | 1.82x | 75% |
| May 2026 | $17.8M | Current | No | 1.82x | 75% |
| April 2026 | $17.9M | Current | No | 1.82x | 75% |
| March 2026 | $17.9M | Current | No | 1.82x | 75% |
| February 2026 | $17.9M | Current | No | 1.82x | 75% |
| January 2026 | $18.0M | Current | No | 1.87x | 76% |
| December 2025 | $18.0M | Current | No | 1.87x | 76% |
| November 2025 | $18.1M | Current | No | 1.87x | 76% |
| October 2025 | $18.1M | Current | No | 1.94x | 78% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2017-BNK6 | 14 | $17,682,579 | Sep 2026 | SEC filing, September 29, 2026 |
Other Pennsylvania loans due in 2027
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Lehigh Valley Mall | Whitehall, PA | Retail | $164.8M | 4.056% | Nov 2027 | 1.89x | 84% | Current |
| Logan Town Center | Altoona, PA | Retail | $72.2M | 4.62% | Nov 2027 | 1.69x | 100% | Current |
| Apex Fort Washington | Fort Washington, PA | Office | $48.0M | 5.28% | Mar 2027 | 1.12x | 66% | Current |
| Integrated Health Campus | Allentown, PA | Office | $47.3M | 4.34% | Sep 2027 | 1.41x | 93% | Current |
| Riverview Landing | Eagleville, PA | Multifamily | $44.0M | 4.944% | Nov 2027 | 1.32x | 93% | Current |
| Rodin Place | Philadelphia, PA | Mixed use | $41.6M | 4.35% | Aug 2027 | 1.55x | 76% | Current |
| Great Valley Commerce Center | Malvern, PA | Office | $40.9M | 4.48% | Aug 2027 | 1.91x | 86% | Current |
| Overlook at King of Prussia | King of Prussia, PA | Retail | $40.8M | 3.82% | Sep 2027 | 2.17x | 100% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.