Retail · Henrietta, New York
Bjs Rochester, Ny
Bjs Rochester, Ny is financed with a $9.0M CMBS loan at 4.27% that reaches maturity on May 1, 2031, in 4 years and 6 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $9,000,000
- Original balance (same notes)
- $9,000,000
- Interest rate
- 4.27% fixed
- Originated
- April 29, 2021
- Maturity
- May 1, 2031
- Payments
- Interest only for the full term
- Prepayment lockout ends
- January 31, 2031
- Master servicer
- Trimont LLC
- Originator
- Morgan Stanley Bank, N.A.
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 400 Jay Scutti Boulevard, Henrietta, NY 14623
- Metro
- Rochester, NY
- Rentable area
- 122,698 sq ft
- Built
- 1991, renovated 2005
- Largest tenants
- BJ's Wholesale Club
- Value at securitization
- $14.0M (Mar 2021)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 2.09x | 2.14x |
| Occupancy | 100% | 100% |
| Net operating income (annualized from 6 months) | $816K | $838K |
| Debt yield | 9.3% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2021-BNK33 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $9.0M | Current | No | 2.14x | 100% |
| August 2026 | $9.0M | Current | No | 2.14x | 100% |
| July 2026 | $9.0M | Current | No | 2.47x | 100% |
| June 2026 | $9.0M | Current | No | 2.47x | 100% |
| May 2026 | $9.0M | Current | No | 2.47x | 100% |
| April 2026 | $9.0M | Current | No | 2.21x | 100% |
| March 2026 | $9.0M | Current | No | 2.21x | 100% |
| February 2026 | $9.0M | Current | No | 2.34x | 100% |
| January 2026 | $9.0M | Current | No | 2.34x | 100% |
| December 2025 | $9.0M | Current | No | 2.34x | 100% |
| November 2025 | $9.0M | Current | No | 2.34x | 100% |
| October 2025 | $9.0M | Current | No | 2.13x | 100% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2021-BNK33 | 25 | $9,000,000 | Sep 2026 | SEC filing, September 29, 2026 |
Other Rochester loans due in 2031
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Riverview Collegiate | Rochester, NY | Multifamily | $39.0M | 7.433% | Aug 2031 | n/a | n/a | Current |
| 200 Main Street | Macedon, NY | Industrial | $26.0M | 3.07% | Oct 2031 | n/a | n/a | Current |
| Whitestone Multifamily Portfolio | Fairport, NY | Multifamily | $24.3M | 6.12% | Mar 2031 | n/a | n/a | Current |
| Ivy Bridge Townhomes | Rochester, NY | Multifamily | $16.0M | 6.09% | Feb 2031 | n/a | n/a | Current |
| Brittany Woods Townhomes | Webster, NY | Multifamily | $12.3M | 3.85% | Oct 2031 | 3.17x | 100% | Current |
| Richland Townhomes | Rochester, NY | Multifamily | $6.3M | 3.97% | Sep 2031 | 1.57x | 100% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.