Retail · Highlands Ranch, Colorado
Amc Theatres Highlands Ranch
Amc Theatres Highlands Ranch is financed with a $21.0M CMBS loan at 7.60% that reaches maturity on October 11, 2030, in 3 years and 11 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $21,047,820
- Original balance (same notes)
- $21,200,000
- Interest rate
- 7.60% fixed
- Originated
- September 12, 2025
- Maturity
- October 11, 2030
- Payments
- Amortizing over 30 years
- Prepayment lockout ends
- July 10, 2030
- Master servicer
- Trimont LLC
- Originator
- Wells Fargo Bank, National Association
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 103 Centennial Boulevard, Highlands Ranch, CO 80129
- Metro
- Denver-Aurora-Centennial, CO
- Rentable area
- 109,260 sq ft
- Built
- 1998, renovated 2016
- Largest tenants
- AMERICAN MULTI-CINEMA, INC.
- Value at securitization
- $35.7M (Aug 2025)
Performance
| At securitization | Latest (Jun 2026) | |
|---|---|---|
| DSCR (NOI) | 1.69x | 1.73x |
| Occupancy | 100% | 100% |
| Net operating income (annualized from 6 months) | $3.0M | $3.1M |
| Debt yield | 14.9% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK5 2025-5YR17 filing for the reporting period ending September 11, 2026, filed with the SEC September 28, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $21.0M | Current | No | 1.73x | 100% |
| August 2026 | $21.1M | Current | No | 1.73x | 100% |
| July 2026 | $21.1M | Current | No | n/a | n/a |
| June 2026 | $21.1M | Current | No | n/a | n/a |
| May 2026 | $21.1M | Current | No | n/a | n/a |
| April 2026 | $21.1M | Current | No | n/a | n/a |
| March 2026 | $21.1M | Current | No | n/a | n/a |
| February 2026 | $21.2M | Current | No | n/a | n/a |
| January 2026 | $21.2M | Current | No | n/a | n/a |
| December 2025 | $21.2M | Current | No | n/a | n/a |
| November 2025 | $21.2M | Current | No | n/a | n/a |
| October 2025 | $21.2M | Payment not received but still in grace period or not yet due | No | 1.65x | n/a |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK5 2025-5YR17 | 14 | $21,047,820 | Sep 2026 | SEC filing, September 28, 2026 |
Other Denver-Aurora-Centennial loans due in 2030
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| The Westin Westminster | Westminster, CO | Hotel | $77.2M | 6.511% | Sep 2030 | 1.85x | 60% | Current |
| Seven Hills Plaza Property | Aurora, CO | Mixed use | $57.9M | 3.67% | Mar 2030 | n/a | n/a | With the special servicer |
| Landmark Corporate Center | Greenwood Village, CO | Office | $25.4M | 4.25% | Aug 2030 | 1.42x | 51% | With the special servicer and 90+ days delinquent |
| Warwick Denver | Denver, CO | Hotel | $23.0M | 7.45% | Feb 2030 | 0.99x | 65% | Current |
| Springhill Suites Denver West | Lakewood, CO | Hotel | $17.6M | 6.49% | Oct 2030 | n/a | n/a | Current |
| Meridian One Colorado | Englewood, CO | Office | $15.9M | 3.91% | Jan 2030 | -0.74x | 16% | With the special servicer and 90+ days delinquent |
| Brookhill Village | Westminster, CO | Retail | $13.7M | 7.082% | Jan 2030 | 1.43x | 97% | Current |
| Woodlawn Center | Littleton, CO | Retail | $9.2M | 6.25% | Sep 2030 | n/a | n/a | Current |
All loans maturing in 2030 · All Denver-Aurora-Centennial loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.