Self storage · California
Aliso Viejo Self Storage & Mission Viejo RV Storag
Aliso Viejo Self Storage & Mission Viejo RV Storag is financed with a $5.9M CMBS loan at 4.80% that reaches maturity on June 11, 2037, in 10 years and 7 months. As of the Oct 2026 servicer report its status is current.
The loan
- Balance in tracked trusts
- $5,905,355
- Original balance (same notes)
- $8,977,594
- Interest rate
- 4.80% fixed
- Originated
- May 15, 2017
- Maturity
- June 11, 2037
- Payments
- Amortizing over 20 years
- Master servicer
- Trimont LLC
- Originator
- Wells Fargo Bank, National Association
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
Performance
| Measure | At securitization | Latest (Jun 2026) |
|---|---|---|
| DSCR (NOI) | n/a | 2.07x |
| Occupancy | n/a | 99% |
| Net operating income (annualized from 6 months) | n/a | $1.5M |
| Debt yield | 24.8% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Comparable loans: self storage properties in Los Angeles-Long Beach-Anaheim, CA, with NOI, occupancy and value.
Watch flags
Computed from the BANK 2017-BNK6 filing for the reporting period ending October 13, 2026, filed with the SEC October 28, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
Who is behind this loan
- Nonrecourse carve-out guarantor and sponsor
- Shown with Pro
- Parties and contacts named by the trust
- Shown with Pro
Source: SEC Form 424B2 prospectus, Annex A-1, filed Jul 2017.
Source: SEC Form 10-D, Exhibit 99.1 distribution statement, filed Oct 2026.
Refinance test on today's income
The latest annual NOI in the filing is $1.5M, a debt yield of 24.8% on $5.9M. Lenders often size a new loan so NOI is at least 9% to 10% of the loan amount.
| Debt yield a lender requires | Largest loan | Against today's balance |
|---|---|---|
| 9% | $16.3M | $10.4M of room |
| 10% | $14.6M | $8.7M of room |
Arithmetic on the filed NOI only: no rates, reserves, cap rates or lender terms. NOI can be a year old; see the statement dates above.
Operating statement
| Annual | At securitization | Latest, Jun 2026 | Per unit |
|---|---|---|---|
| Revenue | n/a | $3.1M | |
| Operating expenses | n/a | $1.6M | |
| Net operating income | n/a | $1.5M | |
| Net cash flow | n/a | $1.5M | |
| Expense ratio | n/a | 52.5% |
From the servicer's Schedule AL report; the latest statement covers 6 months and is annualized.
Refinance and early payoff, at today's rates
This estimate uses today's Treasury curve and needs JavaScript.
Rough estimates, not quotes. New loan: the filed NOI divided by the coverage you set, at the Treasury yield for the term plus your spread. Early payoff: the present value of the remaining scheduled payments to the open date at today's Treasury yields, less the balance, which is roughly what defeasance or yield maintenance costs. Loan documents, fees and the securities bought change the real number. Treasury yields: U.S. Treasury daily par curve.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| October 2026 | $5.9M | Current | No | 2.07x | 99% |
| September 2026 | $5.9M | Current | No | 2.07x | 99% |
| August 2026 | $6.0M | Current | No | 2.07x | 99% |
| July 2026 | $6.0M | Current | No | 2.18x | 99% |
| June 2026 | $6.0M | Current | No | 2.18x | 99% |
| May 2026 | $6.1M | Current | No | 2.18x | 99% |
| April 2026 | $6.1M | Current | No | 1.53x | 99% |
| March 2026 | $6.1M | Current | No | 1.53x | 99% |
| February 2026 | $6.2M | Current | No | 2.00x | 99% |
| January 2026 | $6.2M | Current | No | 2.00x | 99% |
| December 2025 | $6.2M | Current | No | 2.00x | 99% |
| November 2025 | $6.3M | Current | No | 2.00x | 99% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements.
Full history back to July 2017. See it with Pro.
Where the loan sits
One trust holds this loan in the data.
| Trust | Asset no. in that trust | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2017-BNK6 | 28 | $5,905,355 | Oct 2026 | SEC filing, October 28, 2026 |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending October 13, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.