Retail · McKinney, Texas
5131 South Custer Road
5131 South Custer Road is financed with a $1.6M CMBS loan at 3.95% that reaches maturity on September 11, 2029, in 2 years and 10 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $1,650,000
- Original balance (same notes)
- $1,650,000
- Interest rate
- 3.95% fixed
- Originated
- August 13, 2019
- Maturity
- September 11, 2029
- Payments
- Interest only for the full term
- Prepayment lockout ends
- June 10, 2029
- Master servicer
- Trimont LLC
- Originator
- Wells Fargo Bank, National Association
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 5131 South Custer Road, McKinney, TX 75070
- Metro
- Dallas-Fort Worth-Arlington, TX
- Rentable area
- 10,430 sq ft
- Built
- 2017
- Largest tenants
- Colorado River Group LLC; Custer Dental & Orthodontics PLLC; J&A NEW WORLD GROUP
- Value at securitization
- $5.0M (Jun 2019)
Performance
| At securitization | Latest (Mar 2026) | |
|---|---|---|
| DSCR (NOI) | 4.72x | 3.62x |
| Occupancy | 100% | 67% |
| Net operating income (annualized from 3 months) | $313K | $239K |
| Debt yield | 14.5% |
Debt yield here is the latest NOI divided by the balance held in the trusts below. If part of the loan sits outside them, the true figure is lower.
Watch flags
Computed from the BANK 2019-BNK21 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
- Coverage down 0.25x or more from securitization
- Occupancy down 10 points or more from securitization
- NOI down 20% or more from securitization
- Largest tenant's lease ends within 12 months
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- Occupancy has fallen from 100% when the loan was securitized to 67%.
- Net operating income is 24% below the underwritten figure ($239K a year against $313K; the latest statement covers 3 months, annualized).
- Debt service coverage moved from 4.72x at securitization to 3.62x on the latest statements.
- The filing gives Aug 2027 as the lease end date for the largest tenant (Colorado River Group LLC), before the loan matures. Lenders look hard at that rollover.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $1.6M | Current | No | 3.62x | 67% |
| August 2026 | $1.6M | Current | No | 3.62x | 67% |
| July 2026 | $1.6M | Current | No | 3.62x | 67% |
| June 2026 | $1.6M | Current | No | 3.62x | 67% |
| May 2026 | $1.6M | Current | No | 3.42x | 67% |
| April 2026 | $1.6M | Current | No | 3.42x | 67% |
| March 2026 | $1.6M | Current | No | 3.42x | 67% |
| February 2026 | $1.6M | Current | No | 3.42x | 67% |
| January 2026 | $1.6M | Current | No | 3.42x | 67% |
| December 2025 | $1.6M | Current | No | 3.37x | 67% |
| November 2025 | $1.6M | Current | No | 3.37x | 67% |
| October 2025 | $1.6M | Current | No | 3.37x | 67% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BANK 2019-BNK21 | 49 | $1,650,000 | Sep 2026 | SEC filing, September 29, 2026 |
Other Dallas-Fort Worth-Arlington loans due in 2029
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Stonebriar Centre | Frisco, TX | Retail | $255.0M | 6.999% | Jul 2029 | 2.44x | 93% | Current |
| Legacy Corporate Centre I & II | Plano, TX | Office | $167.4M | 3.37% | Aug 2029 | n/a | n/a | Current |
| Renaissance Plano | Plano, TX | Hotel | $78.4M | 4.45% | Jul 2029 | 2.90x | 68% | Current |
| International Plaza II | Dallas, TX | Office | $78.3M | 7.43% | Oct 2029 | 1.98x | 97% | Current |
| Warwick Melrose & Allerton | Dallas, TX | Hotel | $78.0M | 8.14% | Mar 2029 | n/a | n/a | Current |
| One At&t | Dallas, TX | Office | $71.5M | 4.39% | Jan 2029 | 2.69x | 100% | Current |
| One At&t Plaza | Dallas, TX | Office | $60.0M | 4.39% | Jan 2029 | n/a | n/a | Current |
| Timber Creek Crossing | Dallas, TX | Retail | $57.5M | 6.175% | Feb 2029 | 1.59x | 100% | Current |
All loans maturing in 2029 · All Dallas-Fort Worth-Arlington loans
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.