Other · New York, New York
24-26 East 82nd Street Tenants Corp.
24-26 East 82nd Street Tenants Corp. is financed with a $1.6M CMBS loan at 6.44% that reaches maturity on December 1, 2034, in 8 years and 1 month. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $1,650,000
- Original balance (same notes)
- $1,650,000
- Interest rate
- 6.44% fixed
- Originated
- November 18, 2024
- Maturity
- December 1, 2034
- Payments
- Interest only for the full term
- Prepayment premium ends
- December 1, 2034
- Master servicer
- NCB
- Originator
- NATIONAL COOPERATIVE BANK N.A.
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 24-26 East 82nd St, New York, NY 10028
- Metro
- New York-Newark-Jersey City, NY-NJ
- Units, rooms or beds
- 11
- Built
- 1982, renovated 2016
- Value at securitization
- $33.6M (Oct 2024)
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | 6.77x | n/a |
| Occupancy | 95% | n/a |
| Net operating income | $730K | n/a |
Watch flags
Computed from the BMO 2025-C11 Mortgage Trust filing for the reporting period ending September 11, 2026, filed with the SEC October 2, 2026.
None this month. No flag in the cmbs.news screen applies to this loan.
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $1.6M | Current | No | n/a | n/a |
| August 2026 | $1.6M | Current | No | n/a | n/a |
| July 2026 | $1.6M | Current | No | n/a | n/a |
| June 2026 | $1.6M | Current | No | n/a | n/a |
| May 2026 | $1.6M | Current | No | n/a | n/a |
| April 2026 | $1.6M | Current | No | n/a | n/a |
| March 2026 | $1.6M | Current | No | n/a | n/a |
| February 2026 | $1.6M | Current | No | n/a | n/a |
| January 2026 | $1.6M | Current | No | n/a | n/a |
| December 2025 | $1.6M | Current | No | n/a | n/a |
| November 2025 | $1.6M | Current | No | n/a | n/a |
| October 2025 | $1.6M | Current | No | n/a | n/a |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BMO 2025-C11 Mortgage Trust | 57 | $1,650,000 | Sep 2026 | SEC filing, October 2, 2026 |
Other New York-Newark-Jersey City loans due in 2034
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| Newport Centre | Jersey City, NJ | Retail | $108.0M | 5.437% | Sep 2034 | 2.75x | 95% | Current |
| 680 Madison | New York, NY | Retail | $80.0M | 6.702% | Jun 2034 | 1.74x | 97% | Current |
| Newport Centre Mall | Jersey City, NJ | Retail | $80.0M | 5.437% | Sep 2034 | 2.73x | 94% | Current |
| Mercer Square Owners Corp. | New York, NY | Other | $43.0M | 6.03% | Aug 2034 | n/a | n/a | Current |
| 680 Madison Avenue | New York, NY | Retail | $40.0M | 6.702% | Jun 2034 | 1.74x | 97% | Current |
| 330 West 38th Street | New York, NY | Office | $37.5M | 6.06% | Nov 2034 | n/a | n/a | Current |
| SoHo Grand & Tribeca Grand Hotel | New York, NY | Hotel | $33.5M | 5.54% | Sep 2034 | n/a | n/a | Current |
| 57 Willoughby | Brooklyn, NY | Office | $30.6M | 7.092% | Aug 2034 | 1.99x | 100% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.