Retail · Miami, Florida
Wynwood Retail
Wynwood Retail is financed with a $8.6M CMBS loan at 5.99% that reaches maturity on October 6, 2032, in 5 years and 11 months. As of the Sep 2026 servicer report, the latest filed for this loan, its status is current.
The loan
- Balance in tracked trusts
- $8,600,000
- Original balance (same notes)
- $8,600,000
- Interest rate
- 5.99% fixed
- Originated
- October 4, 2022
- Maturity
- October 6, 2032
- Payments
- Interest only for the full term
- Prepayment lockout ends
- June 5, 2032
- Originator
- Argentic Real Estate Finance LLC
Status
- Payment status
- Current (code 0)
- Special servicing
- No transfer reported
- Defeasance
- None reported
The property
- Address
- 2507-2511 NW 2nd Avenue 184 NW 26th Street, Miami, FL 33127
- Metro
- Miami-Fort Lauderdale-West Palm Beach, FL
- Rentable area
- 8,419 sq ft
- Built
- 1946, renovated 2009
- Largest tenants
- Wood Tavern Inc.; Local First Miami LLC; Wynwood Smokeshop 2 Inc.
- Value at securitization
- $19.2M (Jul 2022)
Performance
| At securitization | Latest | |
|---|---|---|
| DSCR (NOI) | 2.26x | n/a |
| Occupancy | 100% | n/a |
| Net operating income | $1.2M | n/a |
Watch flags
Computed from the BBCMS Mortgage Trust 2022-C18 filing for the reporting period ending September 11, 2026, filed with the SEC September 29, 2026.
- Largest tenant's lease ends within 12 months
cmbs.news's own rule-based labels on the filed fields (definitions), not a credit rating, a prediction or a view of the borrower.
What the filing shows
- The filing gives Feb 2027 as the lease end date for the largest tenant (Wood Tavern Inc.), before the loan matures. Lenders look hard at that rollover.
The last 12 monthly reports
| Report month | Balance | Payment status | Special servicer | DSCR | Occupancy |
|---|---|---|---|---|---|
| September 2026 | $8.6M | Current | No | n/a | n/a |
| August 2026 | $8.6M | Current | No | n/a | n/a |
| July 2026 | $8.6M | Current | No | n/a | n/a |
| June 2026 | $8.6M | Current | No | n/a | n/a |
| May 2026 | $8.6M | Current | No | n/a | n/a |
| April 2026 | $8.6M | Late payment but less than 30 days delinquent | No | 2.22x | 61% |
| March 2026 | $8.6M | Current | No | 2.22x | 61% |
| February 2026 | $8.6M | Current | No | 0.97x | 61% |
| January 2026 | $8.6M | Current | No | 0.97x | 61% |
| December 2025 | $8.6M | Current | No | 0.97x | 61% |
| November 2025 | $8.6M | Current | No | 0.97x | 61% |
| October 2025 | $8.6M | Current | No | 0.96x | 61% |
From each trust's ABS-EE filing for that month. Coverage and occupancy change only when the servicer reports new statements. If one trust holding a piece of the loan skipped a month, that month's balance reads low.
Where the loan sits
One trust holds this loan in the data.
| Trust | Loan no. | Balance | Report period | Source |
|---|---|---|---|---|
| BBCMS Mortgage Trust 2022-C18 | 29 | $8,600,000 | Sep 2026 | SEC filing, September 29, 2026 |
Other Miami-Fort Lauderdale-West Palm Beach loans due in 2032
| Property | Location | Type | Balance | Rate | Matures | DSCR | Occ. | Status |
|---|---|---|---|---|---|---|---|---|
| 360 Rosemary | West Palm Beach, FL | Office | $85.0M | 3.95% | Feb 2032 | 1.82x | 100% | Current |
| Marketplace at the Outlets | West Palm Beach, FL | Retail | $79.0M | 3.454% | Jan 2032 | 2.87x | 99% | Current |
| 4141 NE 2nd Avenue | Miami, FL | Mixed use | $43.5M | 5.41% | Aug 2032 | 2.24x | 93% | Current |
| 625 North Flagler Drive | West Palm Beach, FL | Office | $37.7M | 4.94% | May 2032 | 1.63x | 91% | Current |
| Aventura Self-Storage Miami FL | Miami, FL | Self storage | $23.0M | 5.41% | Aug 2032 | 1.38x | 95% | Current |
| BJ's Wholesale Club - Kendall | Miami, FL | Retail | $22.1M | 4.70% | Jan 2032 | 1.72x | 100% | Current |
| Hampton by Hilton Inn & Suites Wellington | Wellington, FL | Hotel | $20.9M | 6.945% | Dec 2032 | 2.94x | 70% | Current |
| Forum Office West Palm Beach | West Palm Beach, FL | Office | $20.5M | 3.98% | Feb 2032 | 3.76x | 93% | Current |
Source: each trust's ABS-EE asset-data exhibit (Regulation AB Schedule AL) on SEC EDGAR, reporting period ending September 11, 2026. Servicers report these figures; cmbs.news does not audit them. How this page is built.